[AMVERTON] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 14.29%
YoY- 8.94%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 118,598 108,734 111,032 153,712 151,940 134,798 121,344 -1.51%
PBT 28,225 22,142 25,944 52,360 43,782 31,176 25,272 7.63%
Tax -7,641 -6,470 -7,368 -13,037 -9,892 -6,706 -5,792 20.26%
NP 20,584 15,672 18,576 39,323 33,890 24,470 19,480 3.73%
-
NP to SH 19,201 13,974 16,980 34,948 30,577 22,772 17,708 5.53%
-
Tax Rate 27.07% 29.22% 28.40% 24.90% 22.59% 21.51% 22.92% -
Total Cost 98,014 93,062 92,456 114,389 118,049 110,328 101,864 -2.53%
-
Net Worth 587,753 581,640 584,102 580,640 565,849 562,001 554,897 3.90%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 587,753 581,640 584,102 580,640 565,849 562,001 554,897 3.90%
NOSH 365,064 365,811 365,064 365,182 365,064 364,935 365,064 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 17.36% 14.41% 16.73% 25.58% 22.31% 18.15% 16.05% -
ROE 3.27% 2.40% 2.91% 6.02% 5.40% 4.05% 3.19% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 32.49 29.72 30.41 42.09 41.62 36.94 33.24 -1.50%
EPS 5.25 3.82 4.64 9.57 8.37 6.24 4.84 5.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.60 1.59 1.55 1.54 1.52 3.90%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 32.49 29.78 30.41 42.11 41.62 36.92 33.24 -1.50%
EPS 5.25 3.83 4.64 9.57 8.37 6.24 4.84 5.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.5933 1.60 1.5905 1.55 1.5395 1.52 3.90%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.87 0.91 1.11 0.80 1.29 1.38 1.22 -
P/RPS 2.68 3.06 3.65 1.90 3.10 3.74 3.67 -18.89%
P/EPS 16.54 23.82 23.86 8.36 15.40 22.12 25.15 -24.35%
EY 6.05 4.20 4.19 11.96 6.49 4.52 3.98 32.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.69 0.50 0.83 0.90 0.80 -23.03%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 26/02/15 27/11/14 28/08/14 29/05/14 -
Price 0.88 0.815 0.93 0.92 1.03 1.33 1.31 -
P/RPS 2.71 2.74 3.06 2.19 2.47 3.60 3.94 -22.06%
P/EPS 16.73 21.34 19.99 9.61 12.30 21.31 27.01 -27.31%
EY 5.98 4.69 5.00 10.40 8.13 4.69 3.70 37.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.58 0.58 0.66 0.86 0.86 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment