[ASAS] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 10.41%
YoY- -363.34%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 29,278 25,476 27,858 30,729 22,322 18,868 37,272 -14.90%
PBT 8,590 5,800 -12,127 -8,950 -10,380 -12,340 2,949 104.36%
Tax -2,340 -1,684 12,127 8,950 10,380 12,340 -916 87.19%
NP 6,250 4,116 0 0 0 0 2,033 111.86%
-
NP to SH 6,250 4,116 -12,484 -9,701 -10,828 -12,404 2,033 111.86%
-
Tax Rate 27.24% 29.03% - - - - 31.06% -
Total Cost 23,028 21,360 27,858 30,729 22,322 18,868 35,239 -24.75%
-
Net Worth 305,981 301,649 302,124 307,296 308,865 311,325 314,999 -1.92%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 305,981 301,649 302,124 307,296 308,865 311,325 314,999 -1.92%
NOSH 191,717 190,555 191,472 191,473 191,307 191,419 191,792 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 21.35% 16.16% 0.00% 0.00% 0.00% 0.00% 5.45% -
ROE 2.04% 1.36% -4.13% -3.16% -3.51% -3.98% 0.65% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.27 13.37 14.55 16.05 11.67 9.86 19.43 -14.87%
EPS 3.26 2.16 -6.52 -5.07 -5.66 -6.48 1.06 111.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.596 1.583 1.5779 1.6049 1.6145 1.6264 1.6424 -1.89%
Adjusted Per Share Value based on latest NOSH - 191,958
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.35 13.36 14.60 16.11 11.70 9.89 19.54 -14.89%
EPS 3.28 2.16 -6.54 -5.09 -5.68 -6.50 1.07 111.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6041 1.5814 1.5839 1.611 1.6192 1.6321 1.6514 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.67 0.62 0.61 0.57 0.57 0.55 0.65 -
P/RPS 4.39 4.64 4.19 3.55 4.89 5.58 3.34 20.05%
P/EPS 20.55 28.70 -9.36 -11.25 -10.07 -8.49 61.32 -51.84%
EY 4.87 3.48 -10.69 -8.89 -9.93 -11.78 1.63 107.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.39 0.36 0.35 0.34 0.40 3.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 24/05/02 28/02/02 26/11/01 29/08/01 30/05/01 28/02/01 -
Price 0.66 0.68 0.62 0.66 0.68 0.56 0.64 -
P/RPS 4.32 5.09 4.26 4.11 5.83 5.68 3.29 19.97%
P/EPS 20.25 31.48 -9.51 -13.03 -12.01 -8.64 60.38 -51.82%
EY 4.94 3.18 -10.52 -7.68 -8.32 -11.57 1.66 107.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.39 0.41 0.42 0.34 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment