[ASAS] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 19.5%
YoY- -340.88%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 8,270 6,369 4,811 11,886 6,444 4,717 10,761 -16.13%
PBT 2,845 1,450 -5,414 -1,523 -2,105 -3,085 -592 -
Tax -749 -421 5,414 1,523 2,105 3,085 592 -
NP 2,096 1,029 0 0 0 0 0 -
-
NP to SH 2,096 1,029 -5,208 -1,862 -2,313 -3,101 -730 -
-
Tax Rate 26.33% 29.03% - - - - - -
Total Cost 6,174 5,340 4,811 11,886 6,444 4,717 10,761 -31.02%
-
Net Worth 306,900 301,649 302,121 308,074 308,623 311,325 315,513 -1.83%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 306,900 301,649 302,121 308,074 308,623 311,325 315,513 -1.83%
NOSH 192,293 190,555 191,470 191,958 191,157 191,419 192,105 0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 25.34% 16.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.68% 0.34% -1.72% -0.60% -0.75% -1.00% -0.23% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.30 3.34 2.51 6.19 3.37 2.46 5.60 -16.18%
EPS 1.09 0.54 -2.72 -0.97 -1.21 -1.62 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.596 1.583 1.5779 1.6049 1.6145 1.6264 1.6424 -1.89%
Adjusted Per Share Value based on latest NOSH - 191,958
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.34 3.34 2.52 6.23 3.38 2.47 5.64 -16.06%
EPS 1.10 0.54 -2.73 -0.98 -1.21 -1.63 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6089 1.5814 1.5839 1.6151 1.618 1.6321 1.6541 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.67 0.62 0.61 0.57 0.57 0.55 0.65 -
P/RPS 15.58 18.55 24.28 9.21 16.91 22.32 11.60 21.79%
P/EPS 61.47 114.81 -22.43 -58.76 -47.11 -33.95 -171.05 -
EY 1.63 0.87 -4.46 -1.70 -2.12 -2.95 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.39 0.36 0.35 0.34 0.40 3.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 24/05/02 28/02/02 26/11/01 29/08/01 30/05/01 28/02/01 -
Price 0.66 0.68 0.62 0.66 0.68 0.56 0.64 -
P/RPS 15.35 20.35 24.68 10.66 20.17 22.73 11.43 21.78%
P/EPS 60.55 125.93 -22.79 -68.04 -56.20 -34.57 -168.42 -
EY 1.65 0.79 -4.39 -1.47 -1.78 -2.89 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.39 0.41 0.42 0.34 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment