[ASAS] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -0.31%
YoY- -18.21%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 33,671 38,749 45,496 40,180 41,107 42,449 41,846 -13.43%
PBT 6,778 9,053 12,590 10,212 10,899 11,176 10,642 -25.87%
Tax -2,438 -2,509 -3,032 -2,520 -3,183 -3,190 -2,872 -10.30%
NP 4,340 6,544 9,558 7,692 7,716 7,985 7,770 -32.05%
-
NP to SH 4,340 6,544 9,558 7,692 7,716 7,985 7,770 -32.05%
-
Tax Rate 35.97% 27.71% 24.08% 24.68% 29.20% 28.54% 26.99% -
Total Cost 29,331 32,205 35,938 32,488 33,391 34,464 34,076 -9.47%
-
Net Worth 338,405 338,021 338,353 335,097 335,062 332,934 331,086 1.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 338,405 338,021 338,353 335,097 335,062 332,934 331,086 1.46%
NOSH 191,189 190,972 191,160 190,396 191,464 191,341 191,379 -0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.89% 16.89% 21.01% 19.14% 18.77% 18.81% 18.57% -
ROE 1.28% 1.94% 2.82% 2.30% 2.30% 2.40% 2.35% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.61 20.29 23.80 21.10 21.47 22.19 21.87 -13.39%
EPS 2.27 3.43 5.00 4.04 4.03 4.17 4.06 -32.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.77 1.77 1.76 1.75 1.74 1.73 1.52%
Adjusted Per Share Value based on latest NOSH - 190,396
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.65 20.31 23.85 21.06 21.55 22.25 21.94 -13.44%
EPS 2.28 3.43 5.01 4.03 4.05 4.19 4.07 -31.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7741 1.7721 1.7738 1.7568 1.7566 1.7454 1.7357 1.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.60 0.68 0.76 0.90 1.12 1.13 1.28 -
P/RPS 3.41 3.35 3.19 4.26 5.22 5.09 5.85 -30.10%
P/EPS 26.43 19.84 15.20 22.28 27.79 27.08 31.53 -11.04%
EY 3.78 5.04 6.58 4.49 3.60 3.69 3.17 12.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.43 0.51 0.64 0.65 0.74 -40.31%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 24/11/08 19/08/08 27/05/08 22/02/08 29/11/07 21/08/07 -
Price 0.60 0.75 0.74 0.84 0.98 1.07 1.00 -
P/RPS 3.41 3.70 3.11 3.98 4.56 4.82 4.57 -17.66%
P/EPS 26.43 21.89 14.80 20.79 24.32 25.64 24.63 4.79%
EY 3.78 4.57 6.76 4.81 4.11 3.90 4.06 -4.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.42 0.48 0.56 0.61 0.58 -29.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment