[PCCS] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -3.95%
YoY- 18.56%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 263,868 201,584 212,162 220,200 215,704 211,067 215,506 -0.20%
PBT 27,296 22,053 18,653 21,298 19,520 10,896 15,262 -0.58%
Tax -8,452 -10,419 -6,668 -9,430 -7,164 -4,029 -5,809 -0.37%
NP 18,844 11,634 11,985 11,868 12,356 6,867 9,453 -0.69%
-
NP to SH 18,844 11,634 11,985 11,868 12,356 6,867 9,453 -0.69%
-
Tax Rate 30.96% 47.25% 35.75% 44.28% 36.70% 36.98% 38.06% -
Total Cost 245,024 189,950 200,177 208,332 203,348 204,200 206,053 -0.17%
-
Net Worth 78,323 73,256 73,380 98,299 0 63,243 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 78,323 73,256 73,380 98,299 0 63,243 0 -100.00%
NOSH 35,989 35,996 35,999 36,007 36,002 36,009 35,989 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.14% 5.77% 5.65% 5.39% 5.73% 3.25% 4.39% -
ROE 24.06% 15.88% 16.33% 12.07% 0.00% 10.86% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 733.18 560.01 589.35 611.54 599.14 586.14 598.80 -0.20%
EPS 52.36 32.32 33.29 32.96 34.32 19.07 26.27 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1763 2.0351 2.0384 2.73 0.00 1.7563 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,988
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 118.35 90.41 95.16 98.76 96.75 94.67 96.66 -0.20%
EPS 8.45 5.22 5.38 5.32 5.54 3.08 4.24 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3513 0.3286 0.3291 0.4409 0.00 0.2837 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.42 3.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.62 10.58 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 21.64 9.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 19/07/00 21/06/00 27/11/99 - - - -
Price 2.70 2.60 2.40 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.46 0.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.16 8.04 7.21 0.00 0.00 0.00 0.00 -100.00%
EY 19.39 12.43 13.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.28 1.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment