[PCCS] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 92.1%
YoY- 18.56%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 65,967 201,584 159,122 110,100 53,926 211,067 161,630 0.91%
PBT 6,824 22,053 13,990 10,649 4,880 10,896 11,447 0.52%
Tax -2,113 -10,419 -5,001 -4,715 -1,791 -4,029 -4,357 0.73%
NP 4,711 11,634 8,989 5,934 3,089 6,867 7,090 0.41%
-
NP to SH 4,711 11,634 8,989 5,934 3,089 6,867 7,090 0.41%
-
Tax Rate 30.96% 47.25% 35.75% 44.28% 36.70% 36.98% 38.06% -
Total Cost 61,256 189,950 150,133 104,166 50,837 204,200 154,540 0.94%
-
Net Worth 78,323 73,256 73,380 98,299 0 63,243 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 78,323 73,256 73,380 98,299 0 63,243 0 -100.00%
NOSH 35,989 35,996 35,999 36,007 36,002 36,009 35,989 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.14% 5.77% 5.65% 5.39% 5.73% 3.25% 4.39% -
ROE 6.01% 15.88% 12.25% 6.04% 0.00% 10.86% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 183.30 560.01 442.02 305.77 149.78 586.14 449.10 0.91%
EPS 13.09 32.32 24.97 16.48 8.58 19.07 19.70 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1763 2.0351 2.0384 2.73 0.00 1.7563 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,988
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 29.59 90.41 71.37 49.38 24.19 94.67 72.49 0.91%
EPS 2.11 5.22 4.03 2.66 1.39 3.08 3.18 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3513 0.3286 0.3291 0.4409 0.00 0.2837 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.42 3.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.49 10.58 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.41 9.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 19/07/00 21/06/00 27/11/99 - - - -
Price 2.70 2.60 2.40 0.00 0.00 0.00 0.00 -
P/RPS 1.47 0.46 0.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.63 8.04 9.61 0.00 0.00 0.00 0.00 -100.00%
EY 4.85 12.43 10.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.28 1.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment