[PCCS] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 0.99%
YoY- 26.78%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 311,280 263,868 201,584 212,162 220,200 215,704 211,067 -0.39%
PBT 36,852 27,296 22,053 18,653 21,298 19,520 10,896 -1.22%
Tax -10,826 -8,452 -10,419 -6,668 -9,430 -7,164 -4,029 -0.99%
NP 26,026 18,844 11,634 11,985 11,868 12,356 6,867 -1.34%
-
NP to SH 26,026 18,844 11,634 11,985 11,868 12,356 6,867 -1.34%
-
Tax Rate 29.38% 30.96% 47.25% 35.75% 44.28% 36.70% 36.98% -
Total Cost 285,254 245,024 189,950 200,177 208,332 203,348 204,200 -0.33%
-
Net Worth 86,018 78,323 73,256 73,380 98,299 0 63,243 -0.31%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 86,018 78,323 73,256 73,380 98,299 0 63,243 -0.31%
NOSH 35,997 35,989 35,996 35,999 36,007 36,002 36,009 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.36% 7.14% 5.77% 5.65% 5.39% 5.73% 3.25% -
ROE 30.26% 24.06% 15.88% 16.33% 12.07% 0.00% 10.86% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 864.73 733.18 560.01 589.35 611.54 599.14 586.14 -0.39%
EPS 72.30 52.36 32.32 33.29 32.96 34.32 19.07 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3896 2.1763 2.0351 2.0384 2.73 0.00 1.7563 -0.31%
Adjusted Per Share Value based on latest NOSH - 35,961
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 139.57 118.32 90.39 95.13 98.74 96.72 94.64 -0.39%
EPS 11.67 8.45 5.22 5.37 5.32 5.54 3.08 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3857 0.3512 0.3285 0.329 0.4408 0.00 0.2836 -0.31%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.30 2.42 3.42 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.33 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.18 4.62 10.58 0.00 0.00 0.00 0.00 -100.00%
EY 31.43 21.64 9.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.11 1.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 29/08/00 19/07/00 21/06/00 27/11/99 - - -
Price 2.48 2.70 2.60 2.40 0.00 0.00 0.00 -
P/RPS 0.29 0.37 0.46 0.41 0.00 0.00 0.00 -100.00%
P/EPS 3.43 5.16 8.04 7.21 0.00 0.00 0.00 -100.00%
EY 29.15 19.39 12.43 13.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.24 1.28 1.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment