[PCCS] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -129.31%
YoY- -96.71%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 575,544 690,684 377,189 356,676 364,880 391,096 463,412 15.49%
PBT -6,242 31,004 5,060 -1,890 -3,074 8,012 17,583 -
Tax -2,510 -7,060 -988 46 -2,578 -2,836 -2,889 -8.92%
NP -8,752 23,944 4,072 -1,844 -5,652 5,176 14,694 -
-
NP to SH -7,416 25,300 6,675 -213 -3,770 6,432 17,608 -
-
Tax Rate - 22.77% 19.53% - - 35.40% 16.43% -
Total Cost 584,296 666,740 373,117 358,520 370,532 385,920 448,718 19.18%
-
Net Worth 160,873 177,782 173,733 167,488 164,121 170,365 165,059 -1.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 4,460 2,973 4,460 8,920 13,049 -
Div Payout % - - 66.82% 0.00% 0.00% 138.69% 74.11% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 160,873 177,782 173,733 167,488 164,121 170,365 165,059 -1.69%
NOSH 223,373 223,020 223,020 223,020 223,020 223,020 223,020 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.52% 3.47% 1.08% -0.52% -1.55% 1.32% 3.17% -
ROE -4.61% 14.23% 3.84% -0.13% -2.30% 3.78% 10.67% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 257.66 309.67 169.13 159.93 163.61 175.36 213.06 13.46%
EPS -3.32 11.36 2.99 -0.09 -1.70 2.88 8.10 -
DPS 0.00 0.00 2.00 1.33 2.00 4.00 6.00 -
NAPS 0.7202 0.7971 0.779 0.751 0.7359 0.7639 0.7589 -3.42%
Adjusted Per Share Value based on latest NOSH - 222,955
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 258.14 309.79 169.18 159.98 163.66 175.41 207.85 15.49%
EPS -3.33 11.35 2.99 -0.10 -1.69 2.88 7.90 -
DPS 0.00 0.00 2.00 1.33 2.00 4.00 5.85 -
NAPS 0.7216 0.7974 0.7792 0.7512 0.7361 0.7641 0.7403 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.40 0.45 0.40 0.40 0.40 0.40 0.415 -
P/RPS 0.16 0.15 0.24 0.25 0.24 0.23 0.19 -10.79%
P/EPS -12.05 3.97 13.36 -418.16 -23.66 13.87 5.13 -
EY -8.30 25.21 7.48 -0.24 -4.23 7.21 19.51 -
DY 0.00 0.00 5.00 3.33 5.00 10.00 14.46 -
P/NAPS 0.56 0.56 0.51 0.53 0.54 0.52 0.55 1.20%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 31/05/24 16/02/24 28/11/23 28/08/23 31/05/23 -
Price 0.39 0.40 0.405 0.36 0.42 0.41 0.42 -
P/RPS 0.15 0.13 0.24 0.23 0.26 0.23 0.20 -17.40%
P/EPS -11.75 3.53 13.53 -376.35 -24.85 14.22 5.19 -
EY -8.51 28.36 7.39 -0.27 -4.02 7.03 19.28 -
DY 0.00 0.00 4.94 3.70 4.76 9.76 14.29 -
P/NAPS 0.54 0.50 0.52 0.48 0.57 0.54 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment