[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -158.62%
YoY- -96.71%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 287,772 172,671 377,189 267,507 182,440 97,774 463,412 -27.14%
PBT -3,121 7,751 5,060 -1,418 -1,537 2,003 17,583 -
Tax -1,255 -1,765 -988 35 -1,289 -709 -2,889 -42.55%
NP -4,376 5,986 4,072 -1,383 -2,826 1,294 14,694 -
-
NP to SH -3,708 6,325 6,675 -160 -1,885 1,608 17,608 -
-
Tax Rate - 22.77% 19.53% - - 35.40% 16.43% -
Total Cost 292,148 166,685 373,117 268,890 185,266 96,480 448,718 -24.82%
-
Net Worth 160,873 177,782 173,733 167,488 164,121 170,365 165,059 -1.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 4,460 2,230 2,230 2,230 13,049 -
Div Payout % - - 66.82% 0.00% 0.00% 138.69% 74.11% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 160,873 177,782 173,733 167,488 164,121 170,365 165,059 -1.69%
NOSH 223,373 223,020 223,020 223,020 223,020 223,020 223,020 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.52% 3.47% 1.08% -0.52% -1.55% 1.32% 3.17% -
ROE -2.30% 3.56% 3.84% -0.10% -1.15% 0.94% 10.67% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 128.83 77.42 169.13 119.95 81.80 43.84 213.06 -28.42%
EPS -1.66 2.84 2.99 -0.07 -0.85 0.72 8.10 -
DPS 0.00 0.00 2.00 1.00 1.00 1.00 6.00 -
NAPS 0.7202 0.7971 0.779 0.751 0.7359 0.7639 0.7589 -3.42%
Adjusted Per Share Value based on latest NOSH - 222,955
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 129.07 77.45 169.18 119.98 81.83 43.85 207.85 -27.15%
EPS -1.66 2.84 2.99 -0.07 -0.85 0.72 7.90 -
DPS 0.00 0.00 2.00 1.00 1.00 1.00 5.85 -
NAPS 0.7216 0.7974 0.7792 0.7512 0.7361 0.7641 0.7403 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.40 0.45 0.40 0.40 0.40 0.40 0.415 -
P/RPS 0.31 0.58 0.24 0.33 0.49 0.91 0.19 38.46%
P/EPS -24.10 15.87 13.36 -557.55 -47.33 55.48 5.13 -
EY -4.15 6.30 7.48 -0.18 -2.11 1.80 19.51 -
DY 0.00 0.00 5.00 2.50 2.50 2.50 14.46 -
P/NAPS 0.56 0.56 0.51 0.53 0.54 0.52 0.55 1.20%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 31/05/24 16/02/24 28/11/23 28/08/23 31/05/23 -
Price 0.39 0.40 0.405 0.36 0.42 0.41 0.42 -
P/RPS 0.30 0.52 0.24 0.30 0.51 0.94 0.20 30.94%
P/EPS -23.49 14.11 13.53 -501.80 -49.69 56.86 5.19 -
EY -4.26 7.09 7.39 -0.20 -2.01 1.76 19.28 -
DY 0.00 0.00 4.94 2.78 2.38 2.44 14.29 -
P/NAPS 0.54 0.50 0.52 0.48 0.57 0.54 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment