[PCCS] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -57.41%
YoY- 168.14%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 482,521 452,086 377,189 390,370 372,489 391,887 463,412 2.72%
PBT 3,476 10,808 5,060 -937 -8,457 1,141 17,583 -65.96%
Tax -954 -2,044 -988 -74 -1,618 -1,911 -4,334 -63.44%
NP 2,522 8,764 4,072 -1,011 -10,075 -770 13,249 -66.80%
-
NP to SH 4,852 11,392 6,675 1,052 -7,121 2,026 17,608 -57.55%
-
Tax Rate 27.45% 18.91% 19.53% - - 167.48% 24.65% -
Total Cost 479,999 443,322 373,117 391,381 382,564 392,657 450,163 4.35%
-
Net Worth 160,572 177,782 173,733 167,488 164,121 170,365 165,059 -1.81%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,230 2,230 4,460 2,230 2,230 2,230 12,898 -68.86%
Div Payout % 45.96% 19.58% 66.82% 212.00% 0.00% 110.08% 73.25% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 160,572 177,782 173,733 167,488 164,121 170,365 165,059 -1.81%
NOSH 222,955 223,020 223,020 223,020 223,020 223,020 223,020 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.52% 1.94% 1.08% -0.26% -2.70% -0.20% 2.86% -
ROE 3.02% 6.41% 3.84% 0.63% -4.34% 1.19% 10.67% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 216.42 202.70 169.13 175.04 167.02 175.72 213.06 1.04%
EPS 2.18 5.11 2.99 0.47 -3.19 0.91 8.10 -58.21%
DPS 1.00 1.00 2.00 1.00 1.00 1.00 6.00 -69.61%
NAPS 0.7202 0.7971 0.779 0.751 0.7359 0.7639 0.7589 -3.42%
Adjusted Per Share Value based on latest NOSH - 222,955
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 216.42 202.77 169.18 175.09 167.07 175.77 207.85 2.72%
EPS 2.18 5.11 2.99 0.47 -3.19 0.91 7.90 -57.51%
DPS 1.00 1.00 2.00 1.00 1.00 1.00 5.79 -68.88%
NAPS 0.7202 0.7974 0.7792 0.7512 0.7361 0.7641 0.7403 -1.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.40 0.45 0.40 0.40 0.40 0.40 0.415 -
P/RPS 0.18 0.22 0.24 0.23 0.24 0.23 0.19 -3.53%
P/EPS 18.38 8.81 13.36 84.80 -12.53 44.03 5.13 133.60%
EY 5.44 11.35 7.48 1.18 -7.98 2.27 19.51 -57.22%
DY 2.50 2.22 5.00 2.50 2.50 2.50 14.46 -68.86%
P/NAPS 0.56 0.56 0.51 0.53 0.54 0.52 0.55 1.20%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 31/05/24 16/02/24 28/11/23 28/08/23 31/05/23 -
Price 0.39 0.40 0.405 0.36 0.42 0.41 0.42 -
P/RPS 0.18 0.20 0.24 0.21 0.25 0.23 0.20 -6.76%
P/EPS 17.92 7.83 13.53 76.32 -13.15 45.13 5.19 127.92%
EY 5.58 12.77 7.39 1.31 -7.60 2.22 19.28 -56.14%
DY 2.56 2.50 4.94 2.78 2.38 2.44 14.29 -68.12%
P/NAPS 0.54 0.50 0.52 0.48 0.57 0.54 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment