[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 81.96%
YoY- -314.11%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 271,048 180,496 216,044 200,829 255,648 274,544 330,385 -12.37%
PBT 32,042 3,648 33,457 22,372 -10,764 5,896 25,299 17.07%
Tax -14,514 -2,224 -27,434 -26,236 -8,824 -5,060 -11,359 17.76%
NP 17,528 1,424 6,023 -3,864 -19,588 836 13,940 16.51%
-
NP to SH 15,354 1,696 1,353 -4,045 -22,420 -2,428 10,526 28.64%
-
Tax Rate 45.30% 60.96% 82.00% 117.27% - 85.82% 44.90% -
Total Cost 253,520 179,072 210,021 204,693 275,236 273,708 316,445 -13.75%
-
Net Worth 403,320 401,386 386,571 384,121 379,243 386,272 392,780 1.78%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 403,320 401,386 386,571 384,121 379,243 386,272 392,780 1.78%
NOSH 278,152 282,666 276,122 278,348 278,855 275,909 256,719 5.49%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.47% 0.79% 2.79% -1.92% -7.66% 0.30% 4.22% -
ROE 3.81% 0.42% 0.35% -1.05% -5.91% -0.63% 2.68% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 97.45 63.85 78.24 72.15 91.68 99.51 128.69 -16.93%
EPS 5.52 0.60 0.49 -1.45 -8.04 -0.88 4.20 20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.40 1.38 1.36 1.40 1.53 -3.52%
Adjusted Per Share Value based on latest NOSH - 279,044
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 85.62 57.02 68.25 63.44 80.76 86.73 104.37 -12.37%
EPS 4.85 0.54 0.43 -1.28 -7.08 -0.77 3.33 28.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2741 1.268 1.2212 1.2134 1.198 1.2202 1.2408 1.78%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.61 0.74 0.795 0.75 1.09 1.38 1.05 -
P/RPS 0.63 1.16 1.02 1.04 1.19 1.39 0.82 -16.12%
P/EPS 11.05 123.33 162.24 -51.61 -13.56 -156.82 25.61 -42.92%
EY 9.05 0.81 0.62 -1.94 -7.38 -0.64 3.90 75.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.57 0.54 0.80 0.99 0.69 -28.19%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 -
Price 0.70 0.69 0.77 0.79 0.90 1.16 1.28 -
P/RPS 0.72 1.08 0.98 1.09 0.98 1.17 0.99 -19.14%
P/EPS 12.68 115.00 157.14 -54.36 -11.19 -131.82 31.22 -45.18%
EY 7.89 0.87 0.64 -1.84 -8.93 -0.76 3.20 82.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.55 0.57 0.66 0.83 0.84 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment