[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 25.35%
YoY- 169.85%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 359,254 285,974 271,048 180,496 216,044 200,829 255,648 25.33%
PBT 41,812 29,778 32,042 3,648 33,457 22,372 -10,764 -
Tax -13,687 -13,073 -14,514 -2,224 -27,434 -26,236 -8,824 33.81%
NP 28,125 16,705 17,528 1,424 6,023 -3,864 -19,588 -
-
NP to SH 28,405 15,689 15,354 1,696 1,353 -4,045 -22,420 -
-
Tax Rate 32.73% 43.90% 45.30% 60.96% 82.00% 117.27% - -
Total Cost 331,129 269,269 253,520 179,072 210,021 204,693 275,236 13.05%
-
Net Worth 420,647 407,104 403,320 401,386 386,571 384,121 379,243 7.11%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 420,647 407,104 403,320 401,386 386,571 384,121 379,243 7.11%
NOSH 278,574 278,838 278,152 282,666 276,122 278,348 278,855 -0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.83% 5.84% 6.47% 0.79% 2.79% -1.92% -7.66% -
ROE 6.75% 3.85% 3.81% 0.42% 0.35% -1.05% -5.91% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 128.96 102.56 97.45 63.85 78.24 72.15 91.68 25.41%
EPS 10.19 5.63 5.52 0.60 0.49 -1.45 -8.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.46 1.45 1.42 1.40 1.38 1.36 7.19%
Adjusted Per Share Value based on latest NOSH - 282,666
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 113.49 90.34 85.62 57.02 68.25 63.44 80.76 25.33%
EPS 8.97 4.96 4.85 0.54 0.43 -1.28 -7.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3288 1.286 1.2741 1.268 1.2212 1.2134 1.198 7.11%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.60 0.70 0.61 0.74 0.795 0.75 1.09 -
P/RPS 0.47 0.68 0.63 1.16 1.02 1.04 1.19 -46.01%
P/EPS 5.88 12.44 11.05 123.33 162.24 -51.61 -13.56 -
EY 16.99 8.04 9.05 0.81 0.62 -1.94 -7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.42 0.52 0.57 0.54 0.80 -36.87%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 21/11/16 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 -
Price 0.61 0.66 0.70 0.69 0.77 0.79 0.90 -
P/RPS 0.47 0.64 0.72 1.08 0.98 1.09 0.98 -38.59%
P/EPS 5.98 11.73 12.68 115.00 157.14 -54.36 -11.19 -
EY 16.72 8.53 7.89 0.87 0.64 -1.84 -8.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.48 0.49 0.55 0.57 0.66 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment