[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -123.07%
YoY- -108.25%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 216,044 200,829 255,648 274,544 330,385 358,240 424,856 -36.21%
PBT 33,457 22,372 -10,764 5,896 25,299 16,104 44,200 -16.90%
Tax -27,434 -26,236 -8,824 -5,060 -11,359 -11,020 -17,314 35.79%
NP 6,023 -3,864 -19,588 836 13,940 5,084 26,886 -63.01%
-
NP to SH 1,353 -4,045 -22,420 -2,428 10,526 1,889 17,726 -81.92%
-
Tax Rate 82.00% 117.27% - 85.82% 44.90% 68.43% 39.17% -
Total Cost 210,021 204,693 275,236 273,708 316,445 353,156 397,970 -34.61%
-
Net Worth 386,571 384,121 379,243 386,272 392,780 377,066 394,414 -1.32%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 386,571 384,121 379,243 386,272 392,780 377,066 394,414 -1.32%
NOSH 276,122 278,348 278,855 275,909 256,719 240,169 226,675 14.01%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.79% -1.92% -7.66% 0.30% 4.22% 1.42% 6.33% -
ROE 0.35% -1.05% -5.91% -0.63% 2.68% 0.50% 4.49% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 78.24 72.15 91.68 99.51 128.69 149.16 187.43 -44.05%
EPS 0.49 -1.45 -8.04 -0.88 4.20 0.79 7.82 -84.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.36 1.40 1.53 1.57 1.74 -13.45%
Adjusted Per Share Value based on latest NOSH - 275,909
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 68.22 63.42 80.73 86.69 104.33 113.12 134.16 -36.21%
EPS 0.43 -1.28 -7.08 -0.77 3.32 0.60 5.60 -81.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2207 1.2129 1.1975 1.2197 1.2403 1.1907 1.2454 -1.32%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.795 0.75 1.09 1.38 1.05 1.42 1.51 -
P/RPS 1.02 1.04 1.19 1.39 0.82 0.95 0.81 16.56%
P/EPS 162.24 -51.61 -13.56 -156.82 25.61 180.51 19.31 311.68%
EY 0.62 -1.94 -7.38 -0.64 3.90 0.55 5.18 -75.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.80 0.99 0.69 0.90 0.87 -24.50%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 26/11/14 25/08/14 -
Price 0.77 0.79 0.90 1.16 1.28 1.30 1.60 -
P/RPS 0.98 1.09 0.98 1.17 0.99 0.87 0.85 9.92%
P/EPS 157.14 -54.36 -11.19 -131.82 31.22 165.25 20.46 287.82%
EY 0.64 -1.84 -8.93 -0.76 3.20 0.61 4.89 -74.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.66 0.83 0.84 0.83 0.92 -28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment