[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 1725.11%
YoY- -27.89%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 318,293 333,814 405,856 567,273 646,681 706,884 697,316 -40.63%
PBT -944 -2,600 -2,320 13,482 6,277 5,332 6,468 -
Tax -2,805 -2,422 -2,736 -8,325 -6,594 -6,020 -4,768 -29.72%
NP -3,749 -5,022 -5,056 5,157 -317 -688 1,700 -
-
NP to SH -3,749 -5,022 -5,056 5,157 -317 -688 1,700 -
-
Tax Rate - - - 61.75% 105.05% 112.90% 73.72% -
Total Cost 322,042 338,836 410,912 562,116 646,998 707,572 695,616 -40.07%
-
Net Worth 234,333 233,164 228,407 229,944 203,381 213,279 205,789 9.01%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 234,333 233,164 228,407 229,944 203,381 213,279 205,789 9.01%
NOSH 223,174 224,196 221,754 223,246 216,363 229,333 223,684 -0.15%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -1.18% -1.50% -1.25% 0.91% -0.05% -0.10% 0.24% -
ROE -1.60% -2.15% -2.21% 2.24% -0.16% -0.32% 0.83% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 142.62 148.89 183.02 254.10 298.89 308.23 311.74 -40.54%
EPS -1.68 -2.24 -2.28 2.31 -0.15 -0.30 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.03 1.03 0.94 0.93 0.92 9.18%
Adjusted Per Share Value based on latest NOSH - 223,858
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 100.55 105.45 128.21 179.20 204.28 223.30 220.28 -40.63%
EPS -1.18 -1.59 -1.60 1.63 -0.10 -0.22 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7403 0.7366 0.7215 0.7264 0.6425 0.6737 0.6501 9.02%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 24/11/04 17/08/04 28/05/04 24/02/04 18/11/03 28/08/03 26/05/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment