[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -198.04%
YoY- -397.41%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 557,171 318,293 333,814 405,856 567,273 646,681 706,884 -14.61%
PBT -2,748 -944 -2,600 -2,320 13,482 6,277 5,332 -
Tax -3,036 -2,805 -2,422 -2,736 -8,325 -6,594 -6,020 -36.51%
NP -5,784 -3,749 -5,022 -5,056 5,157 -317 -688 310.79%
-
NP to SH -5,784 -3,749 -5,022 -5,056 5,157 -317 -688 310.79%
-
Tax Rate - - - - 61.75% 105.05% 112.90% -
Total Cost 562,955 322,042 338,836 410,912 562,116 646,998 707,572 -14.07%
-
Net Worth 346,516 234,333 233,164 228,407 229,944 203,381 213,279 37.99%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 346,516 234,333 233,164 228,407 229,944 203,381 213,279 37.99%
NOSH 223,558 223,174 224,196 221,754 223,246 216,363 229,333 -1.67%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -1.04% -1.18% -1.50% -1.25% 0.91% -0.05% -0.10% -
ROE -1.67% -1.60% -2.15% -2.21% 2.24% -0.16% -0.32% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 249.23 142.62 148.89 183.02 254.10 298.89 308.23 -13.15%
EPS -2.59 -1.68 -2.24 -2.28 2.31 -0.15 -0.30 318.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.05 1.04 1.03 1.03 0.94 0.93 40.35%
Adjusted Per Share Value based on latest NOSH - 221,754
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 176.01 100.55 105.45 128.21 179.20 204.28 223.30 -14.60%
EPS -1.83 -1.18 -1.59 -1.60 1.63 -0.10 -0.22 307.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0946 0.7403 0.7366 0.7215 0.7264 0.6425 0.6737 38.00%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 24/11/04 17/08/04 28/05/04 24/02/04 18/11/03 28/08/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment