[ENCORP] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 18.12%
YoY- -35.83%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 320,981 380,728 494,408 567,273 514,046 414,597 269,067 12.44%
PBT 7,944 9,516 11,285 13,482 12,316 12,210 12,911 -27.59%
Tax -5,483 -6,526 -7,817 -8,325 -7,950 -7,465 -5,647 -1.94%
NP 2,461 2,990 3,468 5,157 4,366 4,745 7,264 -51.30%
-
NP to SH 2,461 2,990 3,468 5,157 4,366 4,745 7,264 -51.30%
-
Tax Rate 69.02% 68.58% 69.27% 61.75% 64.55% 61.14% 43.74% -
Total Cost 318,520 377,738 490,940 562,116 509,680 409,852 261,803 13.92%
-
Net Worth 243,115 231,585 228,407 230,574 199,279 210,344 205,789 11.71%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 243,115 231,585 228,407 230,574 199,279 210,344 205,789 11.71%
NOSH 231,538 222,678 221,754 223,858 211,999 226,176 223,684 2.32%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 0.77% 0.79% 0.70% 0.91% 0.85% 1.14% 2.70% -
ROE 1.01% 1.29% 1.52% 2.24% 2.19% 2.26% 3.53% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 138.63 170.98 222.95 253.41 242.47 183.31 120.29 9.89%
EPS 1.06 1.34 1.56 2.30 2.06 2.10 3.25 -52.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.03 1.03 0.94 0.93 0.92 9.18%
Adjusted Per Share Value based on latest NOSH - 223,858
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 101.40 120.27 156.18 179.20 162.39 130.97 85.00 12.44%
EPS 0.78 0.94 1.10 1.63 1.38 1.50 2.29 -51.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.768 0.7316 0.7215 0.7284 0.6295 0.6645 0.6501 11.71%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 24/11/04 17/08/04 28/05/04 24/02/04 18/11/03 28/08/03 26/05/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment