[ENCORP] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -140.47%
YoY- -111.67%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 405,856 567,273 646,681 706,884 697,316 71,409 128,438 115.18%
PBT -2,320 13,482 6,277 5,332 6,468 17,640 6,512 -
Tax -2,736 -8,325 -6,594 -6,020 -4,768 -10,488 -1,934 25.99%
NP -5,056 5,157 -317 -688 1,700 7,152 4,577 -
-
NP to SH -5,056 5,157 -317 -688 1,700 7,152 4,577 -
-
Tax Rate - 61.75% 105.05% 112.90% 73.72% 59.46% 29.70% -
Total Cost 410,912 562,116 646,998 707,572 695,616 64,257 123,861 122.27%
-
Net Worth 228,407 229,944 203,381 213,279 205,789 136,729 126,436 48.27%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 228,407 229,944 203,381 213,279 205,789 136,729 126,436 48.27%
NOSH 221,754 223,246 216,363 229,333 223,684 150,252 80,023 97.16%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -1.25% 0.91% -0.05% -0.10% 0.24% 10.02% 3.56% -
ROE -2.21% 2.24% -0.16% -0.32% 0.83% 5.23% 3.62% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 183.02 254.10 298.89 308.23 311.74 47.53 160.50 9.13%
EPS -2.28 2.31 -0.15 -0.30 0.76 4.76 5.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 0.94 0.93 0.92 0.91 1.58 -24.79%
Adjusted Per Share Value based on latest NOSH - 226,176
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 128.21 179.20 204.28 223.30 220.28 22.56 40.57 115.19%
EPS -1.60 1.63 -0.10 -0.22 0.54 2.26 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7215 0.7264 0.6425 0.6737 0.6501 0.4319 0.3994 48.27%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 24/02/04 18/11/03 28/08/03 26/05/03 25/02/03 29/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment