[MALTON] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 47.53%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Revenue 799 513,036 531,243 522,172 523,386 612,616 7.04%
PBT 135,436 176,140 89,571 71,032 44,492 -37,048 -
Tax -6,985 -52,000 -257 622 4,078 37,048 -
NP 128,451 124,140 89,314 71,654 48,570 0 -100.00%
-
NP to SH 128,451 124,140 89,314 71,654 48,570 -37,050 -
-
Tax Rate 5.16% 29.52% 0.29% -0.88% -9.17% - -
Total Cost -127,652 388,896 441,929 450,517 474,816 612,616 -
-
Net Worth 0 350,005 323,982 287,431 258,574 0 -
Dividend
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Net Worth 0 350,005 323,982 287,431 258,574 0 -
NOSH 174,170 172,416 175,125 174,200 174,712 174,764 0.00%
Ratio Analysis
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
NP Margin 16,076.47% 24.20% 16.81% 13.72% 9.28% 0.00% -
ROE 0.00% 35.47% 27.57% 24.93% 18.78% 0.00% -
Per Share
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 0.46 297.56 303.35 299.75 299.57 350.54 7.03%
EPS 73.75 72.00 51.00 41.13 27.80 -21.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.03 1.85 1.65 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 174,192
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 0.15 97.14 100.59 98.87 99.10 115.99 7.05%
EPS 24.32 23.51 16.91 13.57 9.20 -7.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6627 0.6134 0.5442 0.4896 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 30/03/01 30/06/00 31/03/00 - - - -
Price 1.27 1.27 1.85 0.00 0.00 0.00 -
P/RPS 276.84 0.43 0.61 0.00 0.00 0.00 -100.00%
P/EPS 1.72 1.76 3.63 0.00 0.00 0.00 -100.00%
EY 58.07 56.69 27.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 1.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date - 21/08/00 30/05/00 24/02/00 25/11/99 - -
Price 0.00 1.27 1.27 2.40 0.00 0.00 -
P/RPS 0.00 0.43 0.42 0.80 0.00 0.00 -
P/EPS 0.00 1.76 2.49 5.83 0.00 0.00 -
EY 0.00 56.69 40.16 17.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.69 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment