[HSL] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 6.72%
YoY- -59.49%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 139,282 133,130 31,763 140,705 137,497 130,820 141,112 -0.86%
PBT 10,469 9,814 2,290 8,933 8,758 10,028 13,880 -17.12%
Tax -3,573 -3,600 -770 -2,302 -2,545 -2,866 -3,880 -5.34%
NP 6,896 6,214 1,520 6,631 6,213 7,162 10,000 -21.92%
-
NP to SH 6,896 6,214 1,520 6,631 6,213 7,162 10,000 -21.92%
-
Tax Rate 34.13% 36.68% 33.62% 25.77% 29.06% 28.58% 27.95% -
Total Cost 132,386 126,916 30,243 134,074 131,284 123,658 131,112 0.64%
-
Net Worth 124,427 123,079 120,551 119,267 119,866 119,116 118,618 3.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 124,427 123,079 120,551 119,267 119,866 119,116 118,618 3.23%
NOSH 74,956 75,048 74,876 75,011 74,916 74,916 75,075 -0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.95% 4.67% 4.79% 4.71% 4.52% 5.47% 7.09% -
ROE 5.54% 5.05% 1.26% 5.56% 5.18% 6.01% 8.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 185.82 177.39 42.42 187.58 183.53 174.62 187.96 -0.75%
EPS 9.20 8.28 2.03 8.84 8.28 9.56 13.32 -21.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.64 1.61 1.59 1.60 1.59 1.58 3.34%
Adjusted Per Share Value based on latest NOSH - 74,942
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.90 22.85 5.45 24.15 23.60 22.45 24.22 -0.88%
EPS 1.18 1.07 0.26 1.14 1.07 1.23 1.72 -22.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2135 0.2112 0.2069 0.2047 0.2057 0.2044 0.2036 3.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.37 0.43 0.45 0.59 0.76 1.17 -
P/RPS 0.20 0.21 1.01 0.24 0.32 0.44 0.62 -52.93%
P/EPS 4.13 4.47 21.18 5.09 7.11 7.95 8.78 -39.48%
EY 24.21 22.38 4.72 19.64 14.06 12.58 11.38 65.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.27 0.28 0.37 0.48 0.74 -54.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 23/02/01 20/11/00 25/08/00 29/05/00 -
Price 0.42 0.44 0.41 0.45 0.56 0.77 0.95 -
P/RPS 0.23 0.25 0.97 0.24 0.31 0.44 0.51 -41.16%
P/EPS 4.57 5.31 20.20 5.09 6.75 8.05 7.13 -25.64%
EY 21.90 18.82 4.95 19.64 14.81 12.42 14.02 34.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.28 0.35 0.48 0.60 -44.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment