[HSL] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 82.67%
YoY- -34.84%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 37,898 34,802 31,763 37,581 37,714 30,132 35,278 4.88%
PBT 2,945 2,618 2,290 2,364 1,555 1,544 3,470 -10.35%
Tax -881 -1,030 -770 -393 -476 -463 -970 -6.20%
NP 2,064 1,588 1,520 1,971 1,079 1,081 2,500 -11.98%
-
NP to SH 2,064 1,588 1,520 1,971 1,079 1,081 2,500 -11.98%
-
Tax Rate 29.92% 39.34% 33.62% 16.62% 30.61% 29.99% 27.95% -
Total Cost 35,834 33,214 30,243 35,610 36,635 29,051 32,778 6.11%
-
Net Worth 124,590 122,845 120,551 119,159 119,282 118,537 118,618 3.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 124,590 122,845 120,551 119,159 119,282 118,537 118,618 3.32%
NOSH 75,054 74,905 74,876 74,942 74,551 74,551 75,075 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.45% 4.56% 4.79% 5.24% 2.86% 3.59% 7.09% -
ROE 1.66% 1.29% 1.26% 1.65% 0.90% 0.91% 2.11% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 50.49 46.46 42.42 50.15 50.59 40.42 46.99 4.90%
EPS 2.75 2.12 2.03 2.63 1.44 1.45 3.33 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.64 1.61 1.59 1.60 1.59 1.58 3.34%
Adjusted Per Share Value based on latest NOSH - 74,942
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.50 5.97 5.45 6.45 6.47 5.17 6.05 4.89%
EPS 0.35 0.27 0.26 0.34 0.19 0.19 0.43 -12.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2138 0.2108 0.2069 0.2045 0.2047 0.2034 0.2036 3.30%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.37 0.43 0.45 0.59 0.76 1.17 -
P/RPS 0.75 0.80 1.01 0.90 1.17 1.88 2.49 -55.03%
P/EPS 13.82 17.45 21.18 17.11 40.77 52.41 35.14 -46.29%
EY 7.24 5.73 4.72 5.84 2.45 1.91 2.85 86.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.27 0.28 0.37 0.48 0.74 -54.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 23/02/01 20/11/00 25/08/00 29/05/00 -
Price 0.42 0.44 0.41 0.45 0.56 0.77 0.95 -
P/RPS 0.83 0.95 0.97 0.90 1.11 1.91 2.02 -44.70%
P/EPS 15.27 20.75 20.20 17.11 38.69 53.10 28.53 -34.05%
EY 6.55 4.82 4.95 5.84 2.58 1.88 3.51 51.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.28 0.35 0.48 0.60 -44.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment