[AMWAY] QoQ Annualized Quarter Result on 29-Feb-2000 [#2]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
10-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -19.26%
YoY- 11.68%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 370,332 355,291 355,068 352,658 409,068 314,877 291,928 -0.24%
PBT 46,608 68,402 69,188 70,234 86,900 59,292 51,940 0.10%
Tax -36 -20,618 -20,469 -20,640 -25,476 -668 -814 3.21%
NP 46,572 47,784 48,718 49,594 61,424 58,624 51,125 0.09%
-
NP to SH 46,572 47,784 48,718 49,594 61,424 58,624 51,125 0.09%
-
Tax Rate 0.08% 30.14% 29.58% 29.39% 29.32% 1.13% 1.57% -
Total Cost 323,760 307,507 306,349 303,064 347,644 256,253 240,802 -0.29%
-
Net Worth 208,555 206,131 207,159 239,694 242,618 226,995 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 49,265 - - - - - - -100.00%
Div Payout % 105.78% - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 208,555 206,131 207,159 239,694 242,618 226,995 0 -100.00%
NOSH 164,217 98,627 98,647 98,639 98,625 98,693 98,646 -0.51%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 12.58% 13.45% 13.72% 14.06% 15.02% 18.62% 17.51% -
ROE 22.33% 23.18% 23.52% 20.69% 25.32% 25.83% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 225.51 360.24 359.94 357.52 414.77 319.05 295.93 0.27%
EPS 28.36 48.45 49.39 50.28 62.28 59.40 51.83 0.61%
DPS 30.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.27 2.09 2.10 2.43 2.46 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,662
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 225.26 216.11 215.98 214.51 248.82 191.53 177.57 -0.24%
EPS 28.33 29.07 29.63 30.17 37.36 35.66 31.10 0.09%
DPS 29.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2686 1.2538 1.2601 1.458 1.4758 1.3807 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 6.85 11.50 12.50 12.90 0.00 0.00 0.00 -
P/RPS 3.04 3.19 3.47 3.61 0.00 0.00 0.00 -100.00%
P/EPS 24.15 23.74 25.31 25.66 0.00 0.00 0.00 -100.00%
EY 4.14 4.21 3.95 3.90 0.00 0.00 0.00 -100.00%
DY 4.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.39 5.50 5.95 5.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 23/10/00 10/07/00 10/04/00 18/02/00 12/10/99 - -
Price 5.70 6.90 11.90 12.50 13.90 0.00 0.00 -
P/RPS 2.53 1.92 3.31 3.50 3.35 0.00 0.00 -100.00%
P/EPS 20.10 14.24 24.10 24.86 22.32 0.00 0.00 -100.00%
EY 4.98 7.02 4.15 4.02 4.48 0.00 0.00 -100.00%
DY 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.49 3.30 5.67 5.14 5.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment