[AMWAY] YoY Quarter Result on 30-Nov-1999 [#1]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -24.28%
YoY- 44.21%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 110,532 101,790 92,583 102,267 64,512 -0.55%
PBT 22,277 20,750 16,652 21,725 11,077 -0.72%
Tax -6,382 -5,917 -5,009 -6,369 -429 -2.77%
NP 15,895 14,833 11,643 15,356 10,648 -0.41%
-
NP to SH 15,895 14,833 11,643 15,356 10,648 -0.41%
-
Tax Rate 28.65% 28.52% 30.08% 29.32% 3.87% -
Total Cost 94,637 86,957 80,940 86,911 53,864 -0.58%
-
Net Worth 220,261 210,490 208,555 242,618 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div 12,328 12,333 12,316 118 493 -3.29%
Div Payout % 77.56% 83.15% 105.78% 0.77% 4.63% -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 220,261 210,490 208,555 242,618 0 -100.00%
NOSH 164,374 164,445 164,217 98,625 98,683 -0.52%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 14.38% 14.57% 12.58% 15.02% 16.51% -
ROE 7.22% 7.05% 5.58% 6.33% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 67.24 61.90 56.38 103.69 65.37 -0.02%
EPS 9.67 9.02 7.09 15.57 10.79 0.11%
DPS 7.50 7.50 7.50 0.12 0.50 -2.77%
NAPS 1.34 1.28 1.27 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,625
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 67.23 61.92 56.32 62.21 39.24 -0.55%
EPS 9.67 9.02 7.08 9.34 6.48 -0.41%
DPS 7.50 7.50 7.49 0.07 0.30 -3.29%
NAPS 1.3398 1.2804 1.2686 1.4758 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 5.80 4.98 6.85 0.00 0.00 -
P/RPS 8.63 8.05 12.15 0.00 0.00 -100.00%
P/EPS 59.98 55.21 96.61 0.00 0.00 -100.00%
EY 1.67 1.81 1.04 0.00 0.00 -100.00%
DY 1.29 1.51 1.09 0.00 0.00 -100.00%
P/NAPS 4.33 3.89 5.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 23/01/03 29/01/02 15/01/01 18/02/00 - -
Price 5.95 5.85 5.70 13.90 0.00 -
P/RPS 8.85 9.45 10.11 13.41 0.00 -100.00%
P/EPS 61.53 64.86 80.39 89.27 0.00 -100.00%
EY 1.63 1.54 1.24 1.12 0.00 -100.00%
DY 1.26 1.28 1.32 0.01 0.00 -100.00%
P/NAPS 4.44 4.57 4.49 5.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment