[KENANGA] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 423.13%
YoY- 423.06%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 312,073 336,534 346,178 350,296 136,131 126,414 130,746 78.31%
PBT 134,058 117,630 136,052 198,800 45,187 31,818 37,286 134.14%
Tax 9,726 27,553 43,458 -45,996 -14,952 -8,790 -10,800 -
NP 143,784 145,184 179,510 152,804 30,235 23,028 26,486 207.93%
-
NP to SH 141,113 142,286 176,592 150,056 28,684 21,564 25,300 213.52%
-
Tax Rate -7.26% -23.42% -31.94% 23.14% 33.09% 27.63% 28.97% -
Total Cost 168,289 191,350 166,668 197,492 105,896 103,386 104,260 37.48%
-
Net Worth 867,447 840,227 821,643 781,029 752,819 608,347 728,059 12.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 867,447 840,227 821,643 781,029 752,819 608,347 728,059 12.35%
NOSH 610,878 613,304 613,166 614,983 617,065 608,347 617,000 -0.66%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 46.07% 43.14% 51.85% 43.62% 22.21% 18.22% 20.26% -
ROE 16.27% 16.93% 21.49% 19.21% 3.81% 3.54% 3.47% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.09 54.87 56.46 56.96 22.06 20.78 21.19 79.51%
EPS 23.10 23.20 28.80 24.40 4.70 3.47 4.20 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.37 1.34 1.27 1.22 1.00 1.18 13.09%
Adjusted Per Share Value based on latest NOSH - 614,983
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 42.41 45.74 47.05 47.61 18.50 17.18 17.77 78.30%
EPS 19.18 19.34 24.00 20.39 3.90 2.93 3.44 213.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.179 1.142 1.1167 1.0615 1.0232 0.8268 0.9895 12.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.94 1.03 1.16 1.09 0.75 0.58 0.67 -
P/RPS 1.84 1.88 2.05 1.91 3.40 2.79 3.16 -30.20%
P/EPS 4.07 4.44 4.03 4.47 16.13 16.36 16.34 -60.31%
EY 24.57 22.52 24.83 22.39 6.20 6.11 6.12 151.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.87 0.86 0.61 0.58 0.57 10.23%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 30/08/06 -
Price 0.88 1.00 0.96 1.05 1.29 0.71 0.59 -
P/RPS 1.72 1.82 1.70 1.84 5.85 3.42 2.78 -27.32%
P/EPS 3.81 4.31 3.33 4.30 27.75 20.03 14.39 -58.66%
EY 26.25 23.20 30.00 23.24 3.60 4.99 6.95 141.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.73 0.72 0.83 1.06 0.71 0.50 15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment