[KFIMA] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -5566.13%
YoY- -611.06%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 172,612 187,310 190,286 178,228 174,312 234,527 244,021 -20.66%
PBT 15,088 -16,068 -8,104 -23,678 6,948 -1,624 8,908 42.22%
Tax -9,420 16,068 8,104 -11,452 -6,948 1,624 -8,908 3.80%
NP 5,668 0 0 -35,130 0 0 0 -
-
NP to SH 5,668 -32,861 -21,865 -35,130 -620 -12,898 -904 -
-
Tax Rate 62.43% - - - 100.00% - 100.00% -
Total Cost 166,944 187,310 190,286 213,358 174,312 234,527 244,021 -22.41%
-
Net Worth -15,691 27,835 33,403 32,048 49,264 50,317 68,504 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -15,691 27,835 33,403 32,048 49,264 50,317 68,504 -
NOSH 262,407 263,098 263,226 263,343 258,333 263,031 260,769 0.41%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.28% 0.00% 0.00% -19.71% 0.00% 0.00% 0.00% -
ROE 0.00% -118.05% -65.46% -109.61% -1.26% -25.63% -1.32% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 65.78 71.19 72.29 67.68 67.48 89.16 93.58 -20.99%
EPS 2.16 -12.49 -8.31 -13.34 -0.24 -4.90 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0598 0.1058 0.1269 0.1217 0.1907 0.1913 0.2627 -
Adjusted Per Share Value based on latest NOSH - 262,990
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 62.71 68.05 69.13 64.75 63.33 85.20 88.65 -20.65%
EPS 2.06 -11.94 -7.94 -12.76 -0.23 -4.69 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.057 0.1011 0.1214 0.1164 0.179 0.1828 0.2489 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.40 0.43 0.43 0.38 0.41 0.36 0.51 -
P/RPS 0.61 0.60 0.59 0.56 0.61 0.40 0.55 7.16%
P/EPS 18.52 -3.44 -5.18 -2.85 -170.83 -7.34 -147.12 -
EY 5.40 -29.05 -19.32 -35.11 -0.59 -13.62 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.06 3.39 3.12 2.15 1.88 1.94 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 04/10/02 28/05/02 27/02/02 23/11/01 29/08/01 30/05/01 28/02/01 -
Price 0.36 0.42 0.47 0.50 0.50 0.41 0.46 -
P/RPS 0.55 0.59 0.65 0.74 0.74 0.46 0.49 8.02%
P/EPS 16.67 -3.36 -5.66 -3.75 -208.33 -8.36 -132.69 -
EY 6.00 -29.74 -17.67 -26.68 -0.48 -11.96 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.97 3.70 4.11 2.62 2.14 1.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment