[KFIMA] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 17.95%
YoY- 52.41%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 390,614 375,350 370,648 369,070 388,808 383,202 368,860 3.88%
PBT 119,060 105,380 127,168 81,193 81,889 85,326 104,804 8.84%
Tax -25,496 -850 3,352 -10,566 -22,105 -23,348 -28,560 -7.26%
NP 93,564 104,530 130,520 70,627 59,784 61,978 76,244 14.57%
-
NP to SH 61,914 56,652 73,820 46,160 39,134 37,744 39,904 33.91%
-
Tax Rate 21.41% 0.81% -2.64% 13.01% 26.99% 27.36% 27.25% -
Total Cost 297,050 270,820 240,128 298,443 329,024 321,224 292,616 1.00%
-
Net Worth 389,378 373,832 360,675 334,261 318,517 323,745 313,230 15.56%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 7,895 - - - -
Div Payout % - - - 17.11% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 389,378 373,832 360,675 334,261 318,517 323,745 313,230 15.56%
NOSH 263,093 263,262 263,266 263,197 263,237 263,207 263,219 -0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 23.95% 27.85% 35.21% 19.14% 15.38% 16.17% 20.67% -
ROE 15.90% 15.15% 20.47% 13.81% 12.29% 11.66% 12.74% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 148.47 142.58 140.79 140.23 147.70 145.59 140.13 3.91%
EPS 23.53 21.52 28.04 17.54 14.87 14.34 15.16 33.94%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.48 1.42 1.37 1.27 1.21 1.23 1.19 15.60%
Adjusted Per Share Value based on latest NOSH - 263,141
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 138.40 132.99 131.33 130.77 137.76 135.78 130.69 3.88%
EPS 21.94 20.07 26.16 16.36 13.87 13.37 14.14 33.91%
DPS 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
NAPS 1.3796 1.3246 1.2779 1.1844 1.1286 1.1471 1.1098 15.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.81 0.78 0.62 0.39 0.36 0.45 0.45 -
P/RPS 0.55 0.55 0.44 0.28 0.24 0.31 0.32 43.34%
P/EPS 3.44 3.62 2.21 2.22 2.42 3.14 2.97 10.26%
EY 29.05 27.59 45.23 44.97 41.30 31.87 33.69 -9.38%
DY 0.00 0.00 0.00 7.69 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.45 0.31 0.30 0.37 0.38 27.86%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 20/08/09 29/05/09 26/02/09 27/11/08 25/08/08 -
Price 0.86 0.87 0.72 0.58 0.37 0.38 0.53 -
P/RPS 0.58 0.61 0.51 0.41 0.25 0.26 0.38 32.46%
P/EPS 3.65 4.04 2.57 3.31 2.49 2.65 3.50 2.82%
EY 27.36 24.73 38.94 30.24 40.18 37.74 28.60 -2.90%
DY 0.00 0.00 0.00 5.17 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.53 0.46 0.31 0.31 0.45 18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment