[ANNJOO] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -9.11%
YoY- -49.01%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 2,245,882 2,430,984 2,448,520 2,237,320 2,316,090 2,223,728 2,228,592 0.51%
PBT -73,618 -35,686 -18,832 64,735 79,325 185,392 214,552 -
Tax 35,645 24,682 15,716 -2,622 -11,209 -34,344 -43,892 -
NP -37,973 -11,004 -3,116 62,113 68,116 151,048 170,660 -
-
NP to SH -38,705 -11,920 -4,164 61,134 67,264 150,008 169,204 -
-
Tax Rate - - - 4.05% 14.13% 18.53% 20.46% -
Total Cost 2,283,855 2,441,988 2,451,636 2,175,207 2,247,974 2,072,680 2,057,932 7.17%
-
Net Worth 1,027,797 1,051,764 1,055,871 1,074,583 1,064,425 1,109,360 1,100,201 -4.42%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 37,660 26,777 40,157 - -
Div Payout % - - - 61.60% 39.81% 26.77% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 1,027,797 1,051,764 1,055,871 1,074,583 1,064,425 1,109,360 1,100,201 -4.42%
NOSH 501,364 500,840 495,714 502,141 502,087 501,973 502,375 -0.13%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.69% -0.45% -0.13% 2.78% 2.94% 6.79% 7.66% -
ROE -3.77% -1.13% -0.39% 5.69% 6.32% 13.52% 15.38% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 447.95 485.38 493.94 445.56 461.29 443.00 443.61 0.64%
EPS -7.72 -2.38 -0.84 12.18 13.40 29.88 33.68 -
DPS 0.00 0.00 0.00 7.50 5.33 8.00 0.00 -
NAPS 2.05 2.10 2.13 2.14 2.12 2.21 2.19 -4.29%
Adjusted Per Share Value based on latest NOSH - 502,387
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 310.54 336.13 338.55 309.35 320.24 307.47 308.14 0.51%
EPS -5.35 -1.65 -0.58 8.45 9.30 20.74 23.40 -
DPS 0.00 0.00 0.00 5.21 3.70 5.55 0.00 -
NAPS 1.4211 1.4543 1.4599 1.4858 1.4718 1.5339 1.5212 -4.42%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.33 1.67 2.07 1.72 1.98 2.80 2.90 -
P/RPS 0.30 0.34 0.42 0.39 0.43 0.63 0.65 -40.19%
P/EPS -17.23 -70.17 -246.43 14.13 14.78 9.37 8.61 -
EY -5.80 -1.43 -0.41 7.08 6.77 10.67 11.61 -
DY 0.00 0.00 0.00 4.36 2.69 2.86 0.00 -
P/NAPS 0.65 0.80 0.97 0.80 0.93 1.27 1.32 -37.56%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 29/08/12 31/05/12 28/02/12 24/11/11 26/08/11 26/05/11 -
Price 1.33 1.52 1.67 2.06 1.98 2.50 2.90 -
P/RPS 0.30 0.31 0.34 0.46 0.43 0.56 0.65 -40.19%
P/EPS -17.23 -63.87 -198.81 16.92 14.78 8.37 8.61 -
EY -5.80 -1.57 -0.50 5.91 6.77 11.95 11.61 -
DY 0.00 0.00 0.00 3.64 2.69 3.20 0.00 -
P/NAPS 0.65 0.72 0.78 0.96 0.93 1.13 1.32 -37.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment