[ANNJOO] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -15.72%
YoY- -679.25%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,863,885 2,148,368 1,958,100 1,760,928 1,796,514 2,043,832 2,082,580 -7.11%
PBT 190,044 205,672 29,584 -140,544 -123,444 -17,564 29,960 241.51%
Tax -28,930 -9,840 -7,500 5,069 6,368 6,520 -8,656 123.04%
NP 161,113 195,832 22,084 -135,475 -117,076 -11,044 21,304 283.86%
-
NP to SH 161,113 195,832 22,084 -135,475 -117,076 -11,044 21,304 283.86%
-
Tax Rate 15.22% 4.78% 25.35% - - - 28.89% -
Total Cost 1,702,772 1,952,536 1,936,016 1,896,403 1,913,590 2,054,876 2,061,276 -11.92%
-
Net Worth 1,046,168 1,021,209 933,550 926,196 976,189 1,059,219 1,075,249 -1.80%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 40,044 60,071 - - - - - -
Div Payout % 24.86% 30.67% - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,046,168 1,021,209 933,550 926,196 976,189 1,059,219 1,075,249 -1.80%
NOSH 500,559 500,593 501,909 500,646 500,610 501,999 502,452 -0.25%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.64% 9.12% 1.13% -7.69% -6.52% -0.54% 1.02% -
ROE 15.40% 19.18% 2.37% -14.63% -11.99% -1.04% 1.98% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 372.36 429.16 390.13 351.73 358.87 407.14 414.48 -6.87%
EPS 32.19 39.12 4.40 -27.06 -23.39 -2.20 4.24 284.85%
DPS 8.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.04 1.86 1.85 1.95 2.11 2.14 -1.55%
Adjusted Per Share Value based on latest NOSH - 500,714
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 259.26 298.83 272.36 244.94 249.89 284.29 289.68 -7.11%
EPS 22.41 27.24 3.07 -18.84 -16.28 -1.54 2.96 284.14%
DPS 5.57 8.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4552 1.4204 1.2985 1.2883 1.3578 1.4733 1.4956 -1.80%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.07 1.14 0.88 0.67 0.725 0.95 1.01 -
P/RPS 0.56 0.27 0.23 0.19 0.20 0.23 0.24 75.64%
P/EPS 6.43 2.91 20.00 -2.48 -3.10 -43.18 23.82 -58.13%
EY 15.55 34.32 5.00 -40.39 -32.26 -2.32 4.20 138.75%
DY 3.86 10.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.56 0.47 0.36 0.37 0.45 0.47 64.09%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 17/11/16 15/08/16 25/05/16 25/02/16 27/11/15 27/08/15 27/05/15 -
Price 2.08 1.64 0.995 0.645 0.67 0.74 1.02 -
P/RPS 0.56 0.38 0.26 0.18 0.19 0.18 0.25 70.94%
P/EPS 6.46 4.19 22.61 -2.38 -2.86 -33.64 24.06 -58.28%
EY 15.47 23.85 4.42 -41.95 -34.91 -2.97 4.16 139.45%
DY 3.85 7.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.80 0.53 0.35 0.34 0.35 0.48 62.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment