[BCB] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 214,330 217,118 165,180 171,849 0 165,156 0 -100.00%
PBT 32,850 35,118 21,372 30,666 0 18,004 0 -100.00%
Tax -7,122 -5,168 -6,280 0 0 -5,040 0 -100.00%
NP 25,728 29,950 15,092 30,666 0 12,964 0 -100.00%
-
NP to SH 25,728 29,950 15,092 30,666 0 12,964 0 -100.00%
-
Tax Rate 21.68% 14.72% 29.38% 0.00% - 27.99% - -
Total Cost 188,602 187,168 150,088 141,183 0 152,192 0 -100.00%
-
Net Worth 268,156 262,499 252,366 373,015 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - 6,748 - - - -
Div Payout % - - - 22.00% - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 268,156 262,499 252,366 373,015 0 0 0 -100.00%
NOSH 187,521 125,000 124,933 187,444 124,894 124,894 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.00% 13.79% 9.14% 17.84% 0.00% 7.85% 0.00% -
ROE 9.59% 11.41% 5.98% 8.22% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 114.30 173.69 132.21 91.68 0.00 132.24 0.00 -100.00%
EPS 13.72 23.96 12.08 16.36 0.00 10.38 0.00 -100.00%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.43 2.10 2.02 1.99 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 51.96 52.63 40.04 41.66 0.00 40.04 0.00 -100.00%
EPS 6.24 7.26 3.66 7.43 0.00 3.14 0.00 -100.00%
DPS 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
NAPS 0.6501 0.6364 0.6118 0.9043 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 14/02/00 30/11/99 - - - - -
Price 1.75 3.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.53 2.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.76 15.53 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.84 6.44 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.77 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment