[BCB] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
14-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 182.59%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 21,417 49,882 32,377 67,264 0 -100.00%
PBT 317 2,260 2,015 12,216 0 -100.00%
Tax -140 -826 -565 -1,554 0 -100.00%
NP 177 1,434 1,450 10,662 0 -100.00%
-
NP to SH 177 1,434 1,450 10,662 0 -100.00%
-
Tax Rate 44.16% 36.55% 28.04% 12.72% - -
Total Cost 21,240 48,448 30,927 56,602 0 -100.00%
-
Net Worth 273,366 269,818 267,402 262,487 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 273,366 269,818 267,402 262,487 0 -100.00%
NOSH 196,666 188,684 188,311 124,994 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.83% 2.87% 4.48% 15.85% 0.00% -
ROE 0.06% 0.53% 0.54% 4.06% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.89 26.44 17.19 53.81 0.00 -100.00%
EPS 0.09 0.76 0.77 8.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.43 1.42 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 124,994
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.19 12.09 7.85 16.31 0.00 -100.00%
EPS 0.04 0.35 0.35 2.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6627 0.6541 0.6482 0.6363 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.71 0.90 1.03 0.00 0.00 -
P/RPS 6.52 3.40 5.99 0.00 0.00 -100.00%
P/EPS 788.89 118.42 133.77 0.00 0.00 -100.00%
EY 0.13 0.84 0.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 26/02/02 28/02/01 14/02/00 - -
Price 0.69 0.93 0.98 3.72 0.00 -
P/RPS 6.34 3.52 5.70 6.91 0.00 -100.00%
P/EPS 766.67 122.37 127.27 43.61 0.00 -100.00%
EY 0.13 0.82 0.79 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.69 1.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment