[BCB] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[BCB] BCB BHD
Announcement Date
14-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 98.45%
YoY- 131.02%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 133,848 228,333 214,330 217,118 165,180 171,849 0 -100.00%
PBT 12,312 25,563 32,850 35,118 21,372 30,666 0 -100.00%
Tax -3,440 -5,572 -7,122 -5,168 -6,280 0 0 -100.00%
NP 8,872 19,991 25,728 29,950 15,092 30,666 0 -100.00%
-
NP to SH 8,872 19,991 25,728 29,950 15,092 30,666 0 -100.00%
-
Tax Rate 27.94% 21.80% 21.68% 14.72% 29.38% 0.00% - -
Total Cost 124,976 208,342 188,602 187,168 150,088 141,183 0 -100.00%
-
Net Worth 266,911 262,545 268,156 262,499 252,366 373,015 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - 6,748 - -
Div Payout % - - - - - 22.00% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 266,911 262,545 268,156 262,499 252,366 373,015 0 -100.00%
NOSH 187,966 187,532 187,521 125,000 124,933 187,444 124,894 -0.41%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.63% 8.76% 12.00% 13.79% 9.14% 17.84% 0.00% -
ROE 3.32% 7.61% 9.59% 11.41% 5.98% 8.22% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 71.21 121.76 114.30 173.69 132.21 91.68 0.00 -100.00%
EPS 4.72 10.66 13.72 23.96 12.08 16.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.42 1.40 1.43 2.10 2.02 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 124,994
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 32.45 55.35 51.96 52.63 40.04 41.66 0.00 -100.00%
EPS 2.15 4.85 6.24 7.26 3.66 7.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.64 0.00 -
NAPS 0.6471 0.6365 0.6501 0.6364 0.6118 0.9043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.27 1.49 2.18 0.00 0.00 0.00 0.00 -
P/RPS 1.78 1.22 1.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.91 13.98 15.89 0.00 0.00 0.00 0.00 -100.00%
EY 3.72 7.15 6.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.06 1.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 07/02/01 14/09/00 31/05/00 14/02/00 30/11/99 - - -
Price 1.06 1.40 1.75 3.72 0.00 0.00 0.00 -
P/RPS 1.49 1.15 1.53 2.14 0.00 0.00 0.00 -100.00%
P/EPS 22.46 13.13 12.76 15.53 0.00 0.00 0.00 -100.00%
EY 4.45 7.61 7.84 6.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.00 1.22 1.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment