[PNEPCB] QoQ Annualized Quarter Result on 30-Sep-2002 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -3.6%
YoY- -89.59%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 65,510 59,074 55,988 65,358 59,634 54,696 53,924 13.89%
PBT -16,628 -16,164 -20,184 -12,210 -11,360 -11,970 -15,564 4.51%
Tax 2,320 3,514 4,988 2,342 11,360 11,970 15,564 -71.98%
NP -14,308 -12,650 -15,196 -9,868 0 0 0 -
-
NP to SH -14,308 -12,650 -15,196 -9,868 -9,525 -10,076 -12,000 12.47%
-
Tax Rate - - - - - - - -
Total Cost 79,818 71,724 71,184 75,226 59,634 54,696 53,924 29.97%
-
Net Worth 82,093 86,787 88,730 92,451 96,912 99,322 107,375 -16.42%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 82,093 86,787 88,730 92,451 96,912 99,322 107,375 -16.42%
NOSH 65,753 65,748 65,726 65,568 65,481 65,343 65,075 0.69%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -21.84% -21.41% -27.14% -15.10% 0.00% 0.00% 0.00% -
ROE -17.43% -14.58% -17.13% -10.67% -9.83% -10.14% -11.18% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 99.63 89.85 85.18 99.68 91.07 83.71 82.86 13.11%
EPS -21.76 -19.24 -23.12 -15.05 -14.55 -15.42 -18.44 11.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.32 1.35 1.41 1.48 1.52 1.65 -17.00%
Adjusted Per Share Value based on latest NOSH - 65,797
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 11.69 10.54 9.99 11.66 10.64 9.76 9.62 13.91%
EPS -2.55 -2.26 -2.71 -1.76 -1.70 -1.80 -2.14 12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1464 0.1548 0.1583 0.1649 0.1729 0.1772 0.1915 -16.43%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.30 1.11 1.52 1.70 2.30 2.79 2.82 -
P/RPS 1.30 1.24 1.78 1.71 2.53 3.33 3.40 -47.41%
P/EPS -5.97 -5.77 -6.57 -11.30 -15.81 -18.09 -15.29 -46.67%
EY -16.74 -17.33 -15.21 -8.85 -6.32 -5.53 -6.54 87.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.84 1.13 1.21 1.55 1.84 1.71 -28.28%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 21/05/03 07/02/03 27/11/02 27/08/02 29/05/02 31/01/02 -
Price 1.41 1.23 1.20 1.60 1.99 2.40 3.18 -
P/RPS 1.42 1.37 1.41 1.61 2.19 2.87 3.84 -48.57%
P/EPS -6.48 -6.39 -5.19 -10.63 -13.68 -15.56 -17.25 -48.03%
EY -15.43 -15.64 -19.27 -9.41 -7.31 -6.42 -5.80 92.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 0.89 1.13 1.34 1.58 1.93 -30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment