[PNEPCB] QoQ Annualized Quarter Result on 31-Dec-2001 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- -130.55%
YoY- -335.29%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 65,358 59,634 54,696 53,924 94,208 96,710 94,862 -21.97%
PBT -12,210 -11,360 -11,970 -15,564 -6,048 -412 -1,824 254.77%
Tax 2,342 11,360 11,970 15,564 6,048 412 1,824 18.11%
NP -9,868 0 0 0 0 0 0 -
-
NP to SH -9,868 -9,525 -10,076 -12,000 -5,205 -1,426 -2,524 147.97%
-
Tax Rate - - - - - - - -
Total Cost 75,226 59,634 54,696 53,924 94,208 96,710 94,862 -14.31%
-
Net Worth 92,451 96,912 99,322 107,375 110,330 114,133 112,747 -12.38%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 6,490 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 92,451 96,912 99,322 107,375 110,330 114,133 112,747 -12.38%
NOSH 65,568 65,481 65,343 65,075 64,900 64,848 64,060 1.56%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -15.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.67% -9.83% -10.14% -11.18% -4.72% -1.25% -2.24% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 99.68 91.07 83.71 82.86 145.16 149.13 148.08 -23.17%
EPS -15.05 -14.55 -15.42 -18.44 -8.02 -2.20 -3.94 144.15%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.41 1.48 1.52 1.65 1.70 1.76 1.76 -13.72%
Adjusted Per Share Value based on latest NOSH - 65,075
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.66 10.64 9.76 9.62 16.81 17.25 16.92 -21.96%
EPS -1.76 -1.70 -1.80 -2.14 -0.93 -0.25 -0.45 148.03%
DPS 0.00 0.00 0.00 0.00 1.16 0.00 0.00 -
NAPS 0.1649 0.1729 0.1772 0.1915 0.1968 0.2036 0.2011 -12.38%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.70 2.30 2.79 2.82 2.40 2.30 2.45 -
P/RPS 1.71 2.53 3.33 3.40 1.65 1.54 1.65 2.40%
P/EPS -11.30 -15.81 -18.09 -15.29 -29.93 -104.55 -62.18 -67.88%
EY -8.85 -6.32 -5.53 -6.54 -3.34 -0.96 -1.61 211.14%
DY 0.00 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 1.21 1.55 1.84 1.71 1.41 1.31 1.39 -8.82%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 27/08/02 29/05/02 31/01/02 28/11/01 29/08/01 30/05/01 -
Price 1.60 1.99 2.40 3.18 2.68 3.10 2.35 -
P/RPS 1.61 2.19 2.87 3.84 1.85 2.08 1.59 0.83%
P/EPS -10.63 -13.68 -15.56 -17.25 -33.42 -140.91 -59.64 -68.29%
EY -9.41 -7.31 -6.42 -5.80 -2.99 -0.71 -1.68 215.06%
DY 0.00 0.00 0.00 0.00 3.73 0.00 0.00 -
P/NAPS 1.13 1.34 1.58 1.93 1.58 1.76 1.34 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment