[YTLPOWR] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 376.25%
YoY- 14.14%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,782,762 10,341,145 10,238,764 10,011,320 10,670,263 11,127,476 11,510,268 -4.26%
PBT 636,457 645,348 630,874 435,428 423,778 434,384 420,286 31.90%
Tax -735,116 -160,613 -163,130 -123,924 -298,175 -140,057 -140,898 201.11%
NP -98,659 484,734 467,744 311,504 125,603 294,326 279,388 -
-
NP to SH -143,065 458,173 462,872 307,532 64,573 277,888 275,232 -
-
Tax Rate 115.50% 24.89% 25.86% 28.46% 70.36% 32.24% 33.52% -
Total Cost 10,881,421 9,856,410 9,771,020 9,699,816 10,544,660 10,833,149 11,230,880 -2.08%
-
Net Worth 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 4.54%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 364,597 216,084 - - - - - -
Div Payout % 0.00% 47.16% - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 4.54%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -0.91% 4.69% 4.57% 3.11% 1.18% 2.65% 2.43% -
ROE -1.10% 3.47% 3.77% 2.54% 0.54% 2.35% 2.26% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 133.09 127.62 129.22 130.44 139.02 144.98 149.97 -7.65%
EPS -1.80 5.80 5.94 4.00 0.84 3.63 3.58 -
DPS 4.50 2.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.63 1.55 1.58 1.56 1.54 1.59 0.83%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 130.43 125.09 123.85 121.10 129.07 134.60 139.23 -4.26%
EPS -1.73 5.54 5.60 3.72 0.78 3.36 3.33 -
DPS 4.41 2.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5779 1.5977 1.4856 1.4669 1.4483 1.4297 1.4762 4.54%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.695 0.73 0.745 0.665 0.67 0.61 0.77 -
P/RPS 0.52 0.57 0.58 0.51 0.48 0.42 0.51 1.30%
P/EPS -39.36 12.91 12.75 16.60 79.64 16.85 21.47 -
EY -2.54 7.75 7.84 6.03 1.26 5.94 4.66 -
DY 6.47 3.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.48 0.42 0.43 0.40 0.48 -7.07%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 -
Price 0.715 0.705 0.725 0.70 0.69 0.695 0.72 -
P/RPS 0.54 0.55 0.56 0.54 0.50 0.48 0.48 8.17%
P/EPS -40.49 12.47 12.41 17.47 82.02 19.20 20.08 -
EY -2.47 8.02 8.06 5.72 1.22 5.21 4.98 -
DY 6.29 3.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.47 0.44 0.44 0.45 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment