[YTLPOWR] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 0.97%
YoY- -32.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 10,238,764 10,011,320 10,670,263 11,127,476 11,510,268 11,838,036 11,677,077 -8.35%
PBT 630,874 435,428 423,778 434,384 420,286 430,856 733,691 -9.53%
Tax -163,130 -123,924 -298,175 -140,057 -140,898 -150,520 -145,881 7.69%
NP 467,744 311,504 125,603 294,326 279,388 280,336 587,810 -14.06%
-
NP to SH 462,872 307,532 64,573 277,888 275,232 269,428 459,479 0.48%
-
Tax Rate 25.86% 28.46% 70.36% 32.24% 33.52% 34.94% 19.88% -
Total Cost 9,771,020 9,699,816 10,544,660 10,833,149 11,230,880 11,557,700 11,089,267 -8.05%
-
Net Worth 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 -2.01%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - 383,765 -
Div Payout % - - - - - - 83.52% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 -2.01%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.57% 3.11% 1.18% 2.65% 2.43% 2.37% 5.03% -
ROE 3.77% 2.54% 0.54% 2.35% 2.26% 2.21% 3.63% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 129.22 130.44 139.02 144.98 149.97 154.24 152.14 -10.26%
EPS 5.94 4.00 0.84 3.63 3.58 3.52 5.98 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.55 1.58 1.56 1.54 1.59 1.59 1.65 -4.06%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 123.85 121.10 129.07 134.61 139.24 143.20 141.25 -8.35%
EPS 5.60 3.72 0.78 3.36 3.33 3.26 5.56 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.64 -
NAPS 1.4857 1.467 1.4484 1.4298 1.4762 1.4762 1.532 -2.01%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.745 0.665 0.67 0.61 0.77 0.74 0.82 -
P/RPS 0.58 0.51 0.48 0.42 0.51 0.48 0.54 4.85%
P/EPS 12.75 16.60 79.64 16.85 21.47 21.08 13.70 -4.65%
EY 7.84 6.03 1.26 5.94 4.66 4.74 7.30 4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.10 -
P/NAPS 0.48 0.42 0.43 0.40 0.48 0.47 0.50 -2.67%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 -
Price 0.725 0.70 0.69 0.695 0.72 0.70 0.685 -
P/RPS 0.56 0.54 0.50 0.48 0.48 0.45 0.45 15.61%
P/EPS 12.41 17.47 82.02 19.20 20.08 19.94 11.44 5.54%
EY 8.06 5.72 1.22 5.21 4.98 5.01 8.74 -5.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.30 -
P/NAPS 0.47 0.44 0.44 0.45 0.45 0.44 0.42 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment