[PUNCAK] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 29.96%
YoY- -150.96%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 81,264 73,755 70,937 46,898 52,372 188,694 233,566 -50.50%
PBT -127,632 -192,091 -211,953 -116,946 -176,144 -152,430 -43,877 103.64%
Tax -44,240 -54,763 -9,818 -10,928 -6,568 215,488 263,359 -
NP -171,872 -246,854 -221,772 -127,874 -182,712 63,058 219,482 -
-
NP to SH -170,884 -245,747 -221,572 -127,608 -182,188 65,576 220,401 -
-
Tax Rate - - - - - - - -
Total Cost 253,136 320,609 292,709 174,772 235,084 125,636 14,084 584.94%
-
Net Worth 1,386,466 1,747,847 1,531,955 1,626,552 1,648,495 1,605,232 2,234,800 -27.23%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 428,062 - -
Div Payout % - - - - - 652.77% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,386,466 1,747,847 1,531,955 1,626,552 1,648,495 1,605,232 2,234,800 -27.23%
NOSH 449,283 449,318 449,253 449,323 449,181 449,283 412,324 5.88%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -211.50% -334.69% -312.63% -272.66% -348.87% 33.42% 93.97% -
ROE -12.33% -14.06% -14.46% -7.85% -11.05% 4.09% 9.86% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.17 16.41 15.79 10.44 11.66 44.08 56.65 -53.11%
EPS -38.20 -54.94 -49.53 -28.52 -40.72 15.58 53.45 -
DPS 0.00 0.00 0.00 0.00 0.00 100.00 0.00 -
NAPS 3.10 3.89 3.41 3.62 3.67 3.75 5.42 -31.07%
Adjusted Per Share Value based on latest NOSH - 449,679
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.17 16.49 15.86 10.49 11.71 42.19 52.22 -50.49%
EPS -38.21 -54.94 -49.54 -28.53 -40.73 14.66 49.28 -
DPS 0.00 0.00 0.00 0.00 0.00 95.71 0.00 -
NAPS 3.0999 3.9078 3.4251 3.6366 3.6857 3.589 4.9966 -27.23%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.01 0.895 1.14 1.04 1.37 1.46 2.61 -
P/RPS 5.56 5.45 7.22 9.96 11.75 3.31 4.61 13.29%
P/EPS -2.64 -1.64 -2.31 -3.66 -3.38 9.53 4.88 -
EY -37.83 -61.11 -43.26 -27.31 -29.61 10.49 20.48 -
DY 0.00 0.00 0.00 0.00 0.00 68.49 0.00 -
P/NAPS 0.33 0.23 0.33 0.29 0.37 0.39 0.48 -22.08%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 24/11/16 25/08/16 30/05/16 25/02/16 24/11/15 -
Price 0.95 0.96 1.00 1.14 1.20 1.09 2.85 -
P/RPS 5.23 5.85 6.33 10.92 10.29 2.47 5.03 2.63%
P/EPS -2.49 -1.76 -2.03 -4.01 -2.96 7.12 5.33 -
EY -40.22 -56.97 -49.32 -24.91 -33.80 14.05 18.76 -
DY 0.00 0.00 0.00 0.00 0.00 91.74 0.00 -
P/NAPS 0.31 0.25 0.29 0.31 0.33 0.29 0.53 -30.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment