[KUB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 418.74%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 460,540 327,192 303,397 325,878 206,280 330,422 369,004 -0.22%
PBT -23,780 133,533 164,225 261,862 -76,228 -59,186 -43,564 0.61%
Tax 23,780 -9,586 -7,344 -5,968 76,228 59,186 43,564 0.61%
NP 0 123,947 156,881 255,894 0 0 0 -
-
NP to SH -39,564 123,947 156,881 255,894 -80,284 -64,902 -50,204 0.24%
-
Tax Rate - 7.18% 4.47% 2.28% - - - -
Total Cost 460,540 203,245 146,516 69,984 206,280 330,422 369,004 -0.22%
-
Net Worth 746,871 757,005 752,424 0 0 630,851 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 746,871 757,005 752,424 0 0 630,851 0 -100.00%
NOSH 504,642 504,670 504,982 504,522 504,296 504,681 502,040 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 37.88% 51.71% 78.52% 0.00% 0.00% 0.00% -
ROE -5.30% 16.37% 20.85% 0.00% 0.00% -10.29% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 91.26 64.83 60.08 64.59 40.90 65.47 73.50 -0.21%
EPS -7.84 24.56 31.07 50.72 -15.92 -12.86 -10.00 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.50 1.49 0.00 0.00 1.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,664
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 82.64 58.71 54.44 58.48 37.02 59.29 66.22 -0.22%
EPS -7.10 22.24 28.15 45.92 -14.41 -11.65 -9.01 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3403 1.3584 1.3502 0.00 0.00 1.1321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -33.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 01/08/00 30/06/00 18/11/99 - - - - -
Price 1.83 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.01 2.70 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -23.34 7.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -4.28 14.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment