[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 3.91%
YoY- 8.71%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 424,272 338,022 368,285 385,482 397,904 378,591 341,345 15.55%
PBT 68,016 53,613 59,684 63,576 61,376 55,368 47,552 26.86%
Tax -16,884 -16,067 -15,489 -16,364 -15,660 -17,238 -13,101 18.37%
NP 51,132 37,546 44,194 47,212 45,716 38,130 34,450 30.02%
-
NP to SH 45,832 34,501 40,765 43,270 41,640 35,196 32,197 26.46%
-
Tax Rate 24.82% 29.97% 25.95% 25.74% 25.51% 31.13% 27.55% -
Total Cost 373,140 300,476 324,090 338,270 352,188 340,461 306,894 13.87%
-
Net Worth 543,951 531,927 532,605 530,008 518,780 508,184 503,364 5.29%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 15,784 65 - - 13,437 65 -
Div Payout % - 45.75% 0.16% - - 38.18% 0.20% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 543,951 531,927 532,605 530,008 518,780 508,184 503,364 5.29%
NOSH 515,391 515,321 514,811 513,761 530,026 530,026 530,026 -1.84%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.05% 11.11% 12.00% 12.25% 11.49% 10.07% 10.09% -
ROE 8.43% 6.49% 7.65% 8.16% 8.03% 6.93% 6.40% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 85.91 68.53 74.75 78.66 81.47 77.48 69.85 14.75%
EPS 9.28 7.03 8.31 8.84 8.52 7.20 6.59 25.55%
DPS 0.00 3.20 0.01 0.00 0.00 2.75 0.01 -
NAPS 1.1015 1.0784 1.081 1.0815 1.0622 1.04 1.03 4.56%
Adjusted Per Share Value based on latest NOSH - 513,761
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 80.02 63.75 69.46 72.70 75.04 71.40 64.38 15.55%
EPS 8.64 6.51 7.69 8.16 7.85 6.64 6.07 26.45%
DPS 0.00 2.98 0.01 0.00 0.00 2.53 0.01 -
NAPS 1.0259 1.0032 1.0045 0.9996 0.9784 0.9584 0.9493 5.29%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.60 0.61 0.565 0.56 0.56 0.48 0.49 -
P/RPS 0.70 0.89 0.76 0.71 0.69 0.62 0.70 0.00%
P/EPS 6.46 8.72 6.83 6.34 6.57 6.66 7.44 -8.96%
EY 15.47 11.47 14.64 15.77 15.22 15.01 13.45 9.74%
DY 0.00 5.25 0.02 0.00 0.00 5.73 0.03 -
P/NAPS 0.54 0.57 0.52 0.52 0.53 0.46 0.48 8.14%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 25/11/21 25/08/21 19/05/21 24/02/21 26/11/20 25/08/20 -
Price 0.62 0.605 0.575 0.595 0.595 0.55 0.505 -
P/RPS 0.72 0.88 0.77 0.76 0.73 0.71 0.72 0.00%
P/EPS 6.68 8.65 6.95 6.74 6.98 7.64 7.67 -8.77%
EY 14.97 11.56 14.39 14.84 14.33 13.10 13.05 9.55%
DY 0.00 5.29 0.02 0.00 0.00 5.00 0.03 -
P/NAPS 0.56 0.56 0.53 0.55 0.56 0.53 0.49 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment