[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2020 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -19.11%
YoY- 10.56%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 385,482 397,904 378,591 341,345 363,628 299,996 337,412 9.27%
PBT 63,576 61,376 55,368 47,552 57,468 35,372 41,830 32.15%
Tax -16,364 -15,660 -17,238 -13,101 -15,154 -9,492 -11,199 28.73%
NP 47,212 45,716 38,130 34,450 42,314 25,880 30,631 33.39%
-
NP to SH 43,270 41,640 35,196 32,197 39,804 23,072 27,718 34.53%
-
Tax Rate 25.74% 25.51% 31.13% 27.55% 26.37% 26.83% 26.77% -
Total Cost 338,270 352,188 340,461 306,894 321,314 274,116 306,781 6.72%
-
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 13,437 65 - - 9,852 -
Div Payout % - - 38.18% 0.20% - - 35.55% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
NOSH 513,761 530,026 530,026 530,026 530,026 530,026 530,026 -2.05%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.25% 11.49% 10.07% 10.09% 11.64% 8.63% 9.08% -
ROE 8.16% 8.03% 6.93% 6.40% 7.81% 4.65% 5.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 78.66 81.47 77.48 69.85 74.15 61.02 68.49 9.65%
EPS 8.84 8.52 7.20 6.59 8.12 4.68 5.63 35.05%
DPS 0.00 0.00 2.75 0.01 0.00 0.00 2.00 -
NAPS 1.0815 1.0622 1.04 1.03 1.04 1.01 0.99 6.06%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 72.70 75.04 71.40 64.38 68.58 56.58 63.64 9.27%
EPS 8.16 7.85 6.64 6.07 7.51 4.35 5.23 34.48%
DPS 0.00 0.00 2.53 0.01 0.00 0.00 1.86 -
NAPS 0.9996 0.9784 0.9584 0.9493 0.9618 0.9365 0.9198 5.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.56 0.56 0.48 0.49 0.425 0.48 0.485 -
P/RPS 0.71 0.69 0.62 0.70 0.57 0.79 0.71 0.00%
P/EPS 6.34 6.57 6.66 7.44 5.24 10.23 8.62 -18.50%
EY 15.77 15.22 15.01 13.45 19.10 9.78 11.60 22.69%
DY 0.00 0.00 5.73 0.03 0.00 0.00 4.12 -
P/NAPS 0.52 0.53 0.46 0.48 0.41 0.48 0.49 4.03%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 24/02/21 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 -
Price 0.595 0.595 0.55 0.505 0.485 0.53 0.505 -
P/RPS 0.76 0.73 0.71 0.72 0.65 0.87 0.74 1.79%
P/EPS 6.74 6.98 7.64 7.67 5.97 11.29 8.98 -17.39%
EY 14.84 14.33 13.10 13.05 16.74 8.85 11.14 21.04%
DY 0.00 0.00 5.00 0.03 0.00 0.00 3.96 -
P/NAPS 0.55 0.56 0.53 0.49 0.47 0.52 0.51 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment