[FIAMMA] QoQ TTM Result on 31-Mar-2021 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -7.3%
YoY- 8.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 344,614 338,022 398,796 389,518 403,068 378,591 338,639 1.16%
PBT 55,273 53,613 64,467 58,422 61,869 55,368 45,284 14.17%
Tax -16,373 -16,067 -19,029 -17,843 -18,780 -17,238 -12,999 16.58%
NP 38,900 37,546 45,438 40,579 43,089 38,130 32,285 13.19%
-
NP to SH 35,549 34,501 41,622 36,929 39,838 35,196 30,024 11.88%
-
Tax Rate 29.62% 29.97% 29.52% 30.54% 30.35% 31.13% 28.71% -
Total Cost 305,714 300,476 353,358 348,939 359,979 340,461 306,354 -0.13%
-
Net Worth 543,951 531,927 532,605 530,008 518,780 508,184 503,364 5.29%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 10,900 10,900 8,600 8,600 8,600 8,600 9,901 6.59%
Div Payout % 30.66% 31.60% 20.66% 23.29% 21.59% 24.43% 32.98% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 543,951 531,927 532,605 530,008 518,780 508,184 503,364 5.29%
NOSH 515,391 515,321 514,811 513,761 530,026 530,026 530,026 -1.84%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.29% 11.11% 11.39% 10.42% 10.69% 10.07% 9.53% -
ROE 6.54% 6.49% 7.81% 6.97% 7.68% 6.93% 5.96% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 69.78 68.53 80.94 79.48 82.53 77.48 69.29 0.46%
EPS 7.20 6.99 8.45 7.54 8.16 7.20 6.14 11.16%
DPS 2.21 2.21 1.76 1.76 1.76 1.76 2.01 6.50%
NAPS 1.1015 1.0784 1.081 1.0815 1.0622 1.04 1.03 4.56%
Adjusted Per Share Value based on latest NOSH - 513,761
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 64.99 63.75 75.21 73.46 76.02 71.40 63.87 1.16%
EPS 6.70 6.51 7.85 6.96 7.51 6.64 5.66 11.86%
DPS 2.06 2.06 1.62 1.62 1.62 1.62 1.87 6.64%
NAPS 1.0259 1.0032 1.0045 0.9996 0.9784 0.9584 0.9493 5.29%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.60 0.61 0.565 0.56 0.56 0.48 0.49 -
P/RPS 0.86 0.89 0.70 0.70 0.68 0.62 0.71 13.59%
P/EPS 8.33 8.72 6.69 7.43 6.87 6.66 7.98 2.89%
EY 12.00 11.47 14.95 13.46 14.57 15.01 12.54 -2.88%
DY 3.68 3.62 3.12 3.14 3.14 3.67 4.10 -6.93%
P/NAPS 0.54 0.57 0.52 0.52 0.53 0.46 0.48 8.14%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 25/11/21 25/08/21 19/05/21 24/02/21 26/11/20 25/08/20 -
Price 0.62 0.605 0.575 0.595 0.595 0.55 0.505 -
P/RPS 0.89 0.88 0.71 0.75 0.72 0.71 0.73 14.08%
P/EPS 8.61 8.65 6.81 7.90 7.29 7.64 8.22 3.12%
EY 11.61 11.56 14.69 12.66 13.71 13.10 12.17 -3.08%
DY 3.56 3.65 3.06 2.96 2.96 3.20 3.98 -7.14%
P/NAPS 0.56 0.56 0.53 0.55 0.56 0.53 0.49 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment