[RKI] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 47.44%
YoY- -33.96%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 691,268 841,080 936,976 756,324 688,173 642,702 675,228 1.57%
PBT 26,161 56,804 57,668 48,812 31,512 20,854 11,516 72.89%
Tax -8,818 -13,482 -16,096 -13,288 -7,417 -6,394 -5,580 35.70%
NP 17,342 43,322 41,572 35,524 24,094 14,460 5,936 104.49%
-
NP to SH 17,844 43,322 41,572 35,524 24,094 14,460 5,936 108.42%
-
Tax Rate 33.71% 23.73% 27.91% 27.22% 23.54% 30.66% 48.45% -
Total Cost 673,925 797,758 895,404 720,800 664,078 628,242 669,292 0.46%
-
Net Worth 659,998 675,297 682,028 654,824 625,678 617,905 612,076 5.15%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,588 3,881 - 11,658 2,590 3,886 - -
Div Payout % 14.50% 8.96% - 32.82% 10.75% 26.88% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 659,998 675,297 682,028 654,824 625,678 617,905 612,076 5.15%
NOSH 194,362 194,362 194,362 194,362 194,362 194,362 194,362 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.51% 5.15% 4.44% 4.70% 3.50% 2.25% 0.88% -
ROE 2.70% 6.42% 6.10% 5.42% 3.85% 2.34% 0.97% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 356.11 433.43 482.21 389.24 354.16 330.76 347.50 1.64%
EPS 9.19 22.32 21.40 18.28 12.40 7.44 3.04 109.21%
DPS 1.33 2.00 0.00 6.00 1.33 2.00 0.00 -
NAPS 3.40 3.48 3.51 3.37 3.22 3.18 3.15 5.22%
Adjusted Per Share Value based on latest NOSH - 194,362
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 354.81 431.70 480.92 388.20 353.22 329.88 346.57 1.58%
EPS 9.16 22.24 21.34 18.23 12.37 7.42 3.05 108.29%
DPS 1.33 1.99 0.00 5.98 1.33 1.99 0.00 -
NAPS 3.3876 3.4661 3.5006 3.361 3.2114 3.1715 3.1416 5.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.35 1.36 1.31 1.41 1.52 1.65 1.58 -
P/RPS 0.38 0.31 0.27 0.36 0.43 0.50 0.45 -10.66%
P/EPS 14.69 6.09 6.12 7.71 12.26 22.17 51.72 -56.82%
EY 6.81 16.42 16.33 12.97 8.16 4.51 1.93 131.94%
DY 0.99 1.47 0.00 4.26 0.88 1.21 0.00 -
P/NAPS 0.40 0.39 0.37 0.42 0.47 0.52 0.50 -13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 29/11/22 30/08/22 23/05/22 24/02/22 25/11/21 -
Price 1.40 1.32 1.42 1.41 1.47 1.59 1.69 -
P/RPS 0.39 0.30 0.29 0.36 0.42 0.48 0.49 -14.12%
P/EPS 15.23 5.91 6.64 7.71 11.85 21.37 55.32 -57.71%
EY 6.57 16.91 15.07 12.97 8.44 4.68 1.81 136.37%
DY 0.95 1.52 0.00 4.26 0.91 1.26 0.00 -
P/NAPS 0.41 0.38 0.40 0.42 0.46 0.50 0.54 -16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment