[RKI] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 96.58%
YoY- -33.96%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 518,451 420,540 234,244 756,324 516,130 321,351 168,807 111.43%
PBT 19,621 28,402 14,417 48,812 23,634 10,427 2,879 259.88%
Tax -6,614 -6,741 -4,024 -13,288 -5,563 -3,197 -1,395 182.49%
NP 13,007 21,661 10,393 35,524 18,071 7,230 1,484 325.66%
-
NP to SH 13,383 21,661 10,393 35,524 18,071 7,230 1,484 333.83%
-
Tax Rate 33.71% 23.73% 27.91% 27.22% 23.54% 30.66% 48.45% -
Total Cost 505,444 398,879 223,851 720,800 498,059 314,121 167,323 109.10%
-
Net Worth 659,998 675,297 682,028 654,824 625,678 617,905 612,076 5.15%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 1,941 1,940 - 11,658 1,943 1,943 - -
Div Payout % 14.50% 8.96% - 32.82% 10.75% 26.88% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 659,998 675,297 682,028 654,824 625,678 617,905 612,076 5.15%
NOSH 194,362 194,362 194,362 194,362 194,362 194,362 194,362 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.51% 5.15% 4.44% 4.70% 3.50% 2.25% 0.88% -
ROE 2.03% 3.21% 1.52% 5.42% 2.89% 1.17% 0.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 267.08 216.72 120.55 389.24 265.62 165.38 86.88 111.56%
EPS 6.89 11.16 5.35 18.28 9.30 3.72 0.76 335.36%
DPS 1.00 1.00 0.00 6.00 1.00 1.00 0.00 -
NAPS 3.40 3.48 3.51 3.37 3.22 3.18 3.15 5.22%
Adjusted Per Share Value based on latest NOSH - 194,362
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 266.11 215.85 120.23 388.20 264.91 164.94 86.64 111.44%
EPS 6.87 11.12 5.33 18.23 9.28 3.71 0.76 334.52%
DPS 1.00 1.00 0.00 5.98 1.00 1.00 0.00 -
NAPS 3.3876 3.4661 3.5006 3.361 3.2114 3.1715 3.1416 5.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.35 1.36 1.31 1.41 1.52 1.65 1.58 -
P/RPS 0.51 0.63 1.09 0.36 0.57 1.00 1.82 -57.21%
P/EPS 19.58 12.18 24.49 7.71 16.34 44.34 206.88 -79.26%
EY 5.11 8.21 4.08 12.97 6.12 2.26 0.48 384.63%
DY 0.74 0.74 0.00 4.26 0.66 0.61 0.00 -
P/NAPS 0.40 0.39 0.37 0.42 0.47 0.52 0.50 -13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 29/11/22 30/08/22 23/05/22 24/02/22 25/11/21 -
Price 1.40 1.32 1.42 1.41 1.47 1.59 1.69 -
P/RPS 0.52 0.61 1.18 0.36 0.55 0.96 1.95 -58.60%
P/EPS 20.31 11.83 26.55 7.71 15.81 42.73 221.28 -79.68%
EY 4.92 8.46 3.77 12.97 6.33 2.34 0.45 393.32%
DY 0.71 0.76 0.00 4.26 0.68 0.63 0.00 -
P/NAPS 0.41 0.38 0.40 0.42 0.46 0.50 0.54 -16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment