[YLI] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -63.54%
YoY- -568.84%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 89,904 113,567 114,742 127,578 129,136 108,736 102,936 -8.65%
PBT -18,596 -25,939 -23,253 -20,242 -11,756 -12,213 -6,885 94.29%
Tax 968 4,197 74 72 32 21 49 634.78%
NP -17,628 -21,742 -23,178 -20,170 -11,724 -12,192 -6,836 88.37%
-
NP to SH -15,200 -18,028 -20,014 -17,002 -10,396 -8,659 -4,046 142.25%
-
Tax Rate - - - - - - - -
Total Cost 107,532 135,309 137,921 147,748 140,860 120,928 109,772 -1.36%
-
Net Worth 125,452 129,565 132,650 139,848 146,018 148,075 154,245 -12.90%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 125,452 129,565 132,650 139,848 146,018 148,075 154,245 -12.90%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -19.61% -19.14% -20.20% -15.81% -9.08% -11.21% -6.64% -
ROE -12.12% -13.91% -15.09% -12.16% -7.12% -5.85% -2.62% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 87.43 110.44 111.58 124.07 125.58 105.74 100.10 -8.64%
EPS -14.80 -17.53 -19.47 -16.54 -10.12 -8.42 -3.93 142.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.26 1.29 1.36 1.42 1.44 1.50 -12.90%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 87.33 110.31 111.45 123.92 125.43 105.62 99.99 -8.65%
EPS -14.76 -17.51 -19.44 -16.51 -10.10 -8.41 -3.93 142.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2186 1.2585 1.2885 1.3584 1.4183 1.4383 1.4982 -12.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.27 0.28 0.205 0.32 0.33 0.30 0.39 -
P/RPS 0.31 0.25 0.18 0.26 0.26 0.28 0.39 -14.22%
P/EPS -1.83 -1.60 -1.05 -1.94 -3.26 -3.56 -9.91 -67.67%
EY -54.75 -62.61 -94.95 -51.67 -30.64 -28.07 -10.09 209.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.16 0.24 0.23 0.21 0.26 -10.56%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 26/02/18 -
Price 0.235 0.22 0.27 0.255 0.36 0.38 0.37 -
P/RPS 0.27 0.20 0.24 0.21 0.29 0.36 0.37 -18.99%
P/EPS -1.59 -1.25 -1.39 -1.54 -3.56 -4.51 -9.40 -69.51%
EY -62.90 -79.69 -72.09 -64.84 -28.08 -22.16 -10.64 228.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.21 0.19 0.25 0.26 0.25 -16.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment