[YLI] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -400.0%
YoY- -189.34%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 32,640 27,047 22,268 28,120 27,247 26,255 25,648 4.09%
PBT 923 -1,642 -7,318 -2,908 -1,117 -2,294 -970 -
Tax -6 12 20 0 65 -92 164 -
NP 917 -1,630 -7,298 -2,908 -1,052 -2,386 -806 -
-
NP to SH 1,011 -1,259 -6,511 -1,765 -610 -1,800 -217 -
-
Tax Rate 0.65% - - - - - - -
Total Cost 31,723 28,677 29,566 31,028 28,299 28,641 26,454 3.07%
-
Net Worth 119,282 123,396 132,650 154,245 156,209 155,593 151,899 -3.94%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 119,282 123,396 132,650 154,245 156,209 155,593 151,899 -3.94%
NOSH 102,950 102,950 102,950 102,950 102,950 101,694 98,636 0.71%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.81% -6.03% -32.77% -10.34% -3.86% -9.09% -3.14% -
ROE 0.85% -1.02% -4.91% -1.14% -0.39% -1.16% -0.14% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 31.74 26.30 21.66 27.35 26.69 25.82 26.00 3.37%
EPS 0.98 -1.22 -6.33 -1.72 -0.60 -1.77 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.20 1.29 1.50 1.53 1.53 1.54 -4.60%
Adjusted Per Share Value based on latest NOSH - 102,950
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 31.72 26.28 21.64 27.33 26.48 25.51 24.92 4.09%
EPS 0.98 -1.22 -6.33 -1.72 -0.59 -1.75 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1592 1.1992 1.2891 1.499 1.5181 1.5121 1.4762 -3.94%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.45 0.245 0.205 0.39 0.40 0.615 0.805 -
P/RPS 1.42 0.93 0.95 1.43 1.50 2.38 3.10 -12.19%
P/EPS 45.77 -20.01 -3.24 -22.72 -66.95 -34.75 -365.91 -
EY 2.18 -5.00 -30.89 -4.40 -1.49 -2.88 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.20 0.16 0.26 0.26 0.40 0.52 -4.67%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 28/02/20 27/02/19 26/02/18 28/02/17 25/02/16 26/02/15 -
Price 0.435 0.22 0.27 0.37 0.45 0.585 0.795 -
P/RPS 1.37 0.84 1.25 1.35 1.69 2.27 3.06 -12.52%
P/EPS 44.24 -17.97 -4.26 -21.56 -75.32 -33.05 -361.36 -
EY 2.26 -5.57 -23.45 -4.64 -1.33 -3.03 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.18 0.21 0.25 0.29 0.38 0.52 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment