[YLI] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -227.09%
YoY- -568.84%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 37,016 43,563 51,349 63,789 49,082 52,412 75,808 -11.25%
PBT -5,314 -2,693 -5,944 -10,121 -2,256 4,110 -666 41.31%
Tax -8 -32 192 36 36 146 -153 -38.82%
NP -5,322 -2,725 -5,752 -10,085 -2,220 4,256 -819 36.56%
-
NP to SH -4,583 -1,573 -4,759 -8,501 -1,271 5,381 194 -
-
Tax Rate - - - - - -3.55% - -
Total Cost 42,338 46,288 57,101 73,874 51,302 48,156 76,627 -9.40%
-
Net Worth 116,197 119,282 124,424 139,848 156,301 155,634 158,263 -5.01%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 116,197 119,282 124,424 139,848 156,301 155,634 158,263 -5.01%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,105 0.13%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -14.38% -6.26% -11.20% -15.81% -4.52% 8.12% -1.08% -
ROE -3.94% -1.32% -3.82% -6.08% -0.81% 3.46% 0.12% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.00 42.36 49.94 62.03 47.73 51.52 74.24 -11.35%
EPS -4.46 -1.53 -4.63 -8.27 -1.24 5.29 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.16 1.21 1.36 1.52 1.53 1.55 -5.12%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 35.96 42.31 49.88 61.96 47.68 50.91 73.64 -11.25%
EPS -4.45 -1.53 -4.62 -8.26 -1.23 5.23 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.1586 1.2086 1.3584 1.5182 1.5117 1.5373 -5.01%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.335 0.20 0.205 0.32 0.45 0.54 0.715 -
P/RPS 0.93 0.47 0.41 0.52 0.94 1.05 0.96 -0.52%
P/EPS -7.52 -13.07 -4.43 -3.87 -36.41 10.21 376.32 -
EY -13.30 -7.65 -22.58 -25.83 -2.75 9.80 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.17 0.17 0.24 0.30 0.35 0.46 -6.87%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 26/11/20 27/11/19 30/11/18 28/11/17 29/11/16 26/11/15 -
Price 0.305 0.24 0.21 0.255 0.43 0.475 0.695 -
P/RPS 0.85 0.57 0.42 0.41 0.90 0.92 0.94 -1.66%
P/EPS -6.84 -15.69 -4.54 -3.08 -34.79 8.98 365.79 -
EY -14.61 -6.37 -22.04 -32.42 -2.87 11.14 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.17 0.19 0.28 0.31 0.45 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment