[YLI] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 15.69%
YoY- -46.21%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 97,120 104,528 102,698 89,904 113,567 114,742 127,578 -16.61%
PBT -10,350 -10,114 -11,888 -18,596 -25,939 -23,253 -20,242 -36.03%
Tax 234 272 384 968 4,197 74 72 119.25%
NP -10,116 -9,842 -11,504 -17,628 -21,742 -23,178 -20,170 -36.84%
-
NP to SH -7,837 -8,024 -9,518 -15,200 -18,028 -20,014 -17,002 -40.30%
-
Tax Rate - - - - - - - -
Total Cost 107,236 114,370 114,202 107,532 135,309 137,921 147,748 -19.22%
-
Net Worth 121,339 123,396 124,424 125,452 129,565 132,650 139,848 -9.02%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 121,339 123,396 124,424 125,452 129,565 132,650 139,848 -9.02%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.42% -9.42% -11.20% -19.61% -19.14% -20.20% -15.81% -
ROE -6.46% -6.50% -7.65% -12.12% -13.91% -15.09% -12.16% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 94.45 101.65 99.87 87.43 110.44 111.58 124.07 -16.61%
EPS -7.62 -7.80 -9.26 -14.80 -17.53 -19.47 -16.54 -40.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.20 1.21 1.22 1.26 1.29 1.36 -9.02%
Adjusted Per Share Value based on latest NOSH - 102,950
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 94.38 101.58 99.80 87.37 110.36 111.51 123.98 -16.61%
EPS -7.62 -7.80 -9.25 -14.77 -17.52 -19.45 -16.52 -40.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1792 1.1992 1.2092 1.2192 1.2591 1.2891 1.3591 -9.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.19 0.245 0.205 0.27 0.28 0.205 0.32 -
P/RPS 0.20 0.24 0.21 0.31 0.25 0.18 0.26 -16.03%
P/EPS -2.49 -3.14 -2.21 -1.83 -1.60 -1.05 -1.94 18.08%
EY -40.11 -31.85 -45.15 -54.75 -62.61 -94.95 -51.67 -15.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.17 0.22 0.22 0.16 0.24 -23.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 28/02/20 27/11/19 28/08/19 30/05/19 27/02/19 30/11/18 -
Price 0.195 0.22 0.21 0.235 0.22 0.27 0.255 -
P/RPS 0.21 0.22 0.21 0.27 0.20 0.24 0.21 0.00%
P/EPS -2.56 -2.82 -2.27 -1.59 -1.25 -1.39 -1.54 40.28%
EY -39.08 -35.47 -44.08 -62.90 -79.69 -72.09 -64.84 -28.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.17 0.19 0.17 0.21 0.19 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment