[KOMARK] QoQ Annualized Quarter Result on 30-Apr-2000 [#4]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- -7.95%
YoY- 105.6%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 64,728 66,940 68,488 62,132 63,868 63,402 60,864 -0.06%
PBT 5,761 5,654 3,356 2,032 2,261 2,592 1,880 -1.12%
Tax -520 -992 -424 -196 -266 -280 -280 -0.62%
NP 5,241 4,662 2,932 1,836 1,994 2,312 1,600 -1.19%
-
NP to SH 5,241 4,662 2,932 1,836 1,994 2,312 1,600 -1.19%
-
Tax Rate 9.03% 17.55% 12.63% 9.65% 11.76% 10.80% 14.89% -
Total Cost 59,486 62,278 65,556 60,296 61,873 61,090 59,264 -0.00%
-
Net Worth 110,212 110,694 108,507 52,016 54,323 5,406,777 53,398 -0.73%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 110,212 110,694 108,507 52,016 54,323 5,406,777 53,398 -0.73%
NOSH 80,061 80,103 79,673 30,000 29,979 30,025 30,075 -0.98%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 8.10% 6.96% 4.28% 2.95% 3.12% 3.65% 2.63% -
ROE 4.76% 4.21% 2.70% 3.53% 3.67% 0.04% 3.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 80.85 83.57 85.96 207.11 213.04 211.16 202.37 0.93%
EPS 6.55 5.82 3.68 6.12 6.65 7.70 5.32 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3766 1.3819 1.3619 1.7339 1.812 180.07 1.7755 0.25%
Adjusted Per Share Value based on latest NOSH - 30,088
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 21.03 21.75 22.26 20.19 20.76 20.60 19.78 -0.06%
EPS 1.70 1.52 0.95 0.60 0.65 0.75 0.52 -1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3582 0.3597 0.3526 0.169 0.1765 17.5703 0.1735 -0.73%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.09 1.09 1.48 2.19 2.43 0.00 0.00 -
P/RPS 1.35 1.30 1.72 1.06 1.14 0.00 0.00 -100.00%
P/EPS 16.65 18.73 40.22 35.78 36.52 0.00 0.00 -100.00%
EY 6.01 5.34 2.49 2.79 2.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 1.09 1.26 1.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 22/03/01 21/12/00 03/10/00 29/06/00 31/03/00 23/12/99 27/09/99 -
Price 0.80 0.96 1.04 1.60 4.24 0.00 0.00 -
P/RPS 0.99 1.15 1.21 0.77 1.99 0.00 0.00 -100.00%
P/EPS 12.22 16.49 28.26 26.14 63.73 0.00 0.00 -100.00%
EY 8.18 6.06 3.54 3.83 1.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.76 0.92 2.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment