[KOMARK] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 21.45%
YoY- 25.29%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 29,357 26,659 20,972 27,192 30,912 40,741 40,980 -19.95%
PBT -42,857 -27,165 -9,141 -6,938 -8,688 -3,852 -5,038 317.26%
Tax 0 0 0 0 0 -964 -1,786 -
NP -42,857 -27,165 -9,141 -6,938 -8,688 -4,816 -6,825 240.74%
-
NP to SH -40,656 -26,018 -8,909 -6,806 -8,664 -4,510 -6,750 231.40%
-
Tax Rate - - - - - - - -
Total Cost 72,214 53,825 30,114 34,130 39,600 45,557 47,805 31.68%
-
Net Worth 226,300 312,707 405,851 86,598 69,281 98,148 115,469 56.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 226,300 312,707 405,851 86,598 69,281 98,148 115,469 56.67%
NOSH 230,921 230,921 230,921 1,154,613 1,154,613 577,356 577,356 -45.74%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -145.99% -101.90% -43.59% -25.51% -28.11% -11.82% -16.66% -
ROE -17.97% -8.32% -2.20% -7.86% -12.51% -4.60% -5.85% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.45 4.26 2.95 3.77 5.35 7.06 7.10 -16.17%
EPS -7.55 -4.16 -1.25 -0.94 -1.52 -0.78 -1.17 247.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.50 0.57 0.12 0.12 0.17 0.20 64.06%
Adjusted Per Share Value based on latest NOSH - 1,154,613
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.54 8.66 6.82 8.84 10.05 13.24 13.32 -19.96%
EPS -13.21 -8.46 -2.90 -2.21 -2.82 -1.47 -2.19 231.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7354 1.0162 1.3189 0.2814 0.2251 0.319 0.3752 56.68%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.155 0.155 0.18 0.04 0.055 0.08 0.055 -
P/RPS 2.84 3.64 6.11 1.06 1.03 1.13 0.77 138.90%
P/EPS -2.05 -3.73 -14.39 -4.24 -3.67 -10.24 -4.70 -42.51%
EY -48.68 -26.84 -6.95 -23.58 -27.28 -9.76 -21.26 73.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.32 0.33 0.46 0.47 0.28 20.43%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 29/11/23 22/08/23 31/05/23 24/02/23 -
Price 0.12 0.155 0.16 0.15 0.045 0.08 0.05 -
P/RPS 2.20 3.64 5.43 3.98 0.84 1.13 0.70 114.71%
P/EPS -1.59 -3.73 -12.79 -15.90 -3.00 -10.24 -4.28 -48.35%
EY -62.88 -26.84 -7.82 -6.29 -33.35 -9.76 -23.39 93.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.28 1.25 0.38 0.47 0.25 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment