[KOMARK] QoQ Annualized Quarter Result on 31-Oct-2016 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
16-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Oct-2016 [#2]
Profit Trend
QoQ- 33.92%
YoY- -471.96%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 63,140 63,165 64,778 67,026 72,812 61,574 60,246 3.18%
PBT 216 -11,634 -6,896 -8,908 -9,264 1,343 346 -26.97%
Tax -148 -6,465 -7,770 -10,300 -19,804 570 3,414 -
NP 68 -18,099 -14,666 -19,208 -29,068 1,913 3,761 -93.12%
-
NP to SH 68 -18,099 -14,666 -19,208 -29,068 1,913 3,761 -93.12%
-
Tax Rate 68.52% - - - - -42.44% -986.71% -
Total Cost 63,072 81,264 79,445 86,234 101,880 59,661 56,485 7.63%
-
Net Worth 73,465 86,934 94,281 95,968 98,460 111,193 112,340 -24.67%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - 6,122 - - 24,926 - - -
Div Payout % - 0.00% - - 0.00% - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 73,465 86,934 94,281 95,968 98,460 111,193 112,340 -24.67%
NOSH 124,633 124,633 124,633 124,633 124,633 124,936 124,822 -0.10%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 0.11% -28.65% -22.64% -28.66% -39.92% 3.11% 6.24% -
ROE 0.09% -20.82% -15.56% -20.01% -29.52% 1.72% 3.35% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 51.57 51.59 52.91 53.78 58.42 49.28 48.27 4.51%
EPS 0.04 -14.78 -11.97 -15.42 -23.32 1.50 3.01 -94.40%
DPS 0.00 5.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 0.60 0.71 0.77 0.77 0.79 0.89 0.90 -23.70%
Adjusted Per Share Value based on latest NOSH - 124,633
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 20.52 20.53 21.05 21.78 23.66 20.01 19.58 3.17%
EPS 0.02 -5.88 -4.77 -6.24 -9.45 0.62 1.22 -93.56%
DPS 0.00 1.99 0.00 0.00 8.10 0.00 0.00 -
NAPS 0.2387 0.2825 0.3064 0.3119 0.32 0.3613 0.3651 -24.69%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.25 0.30 0.31 0.30 0.37 0.545 0.58 -
P/RPS 0.48 0.58 0.59 0.56 0.63 1.11 1.20 -45.74%
P/EPS 450.16 -2.03 -2.59 -1.95 -1.59 35.59 19.25 719.32%
EY 0.22 -49.27 -38.64 -51.37 -63.03 2.81 5.20 -87.88%
DY 0.00 16.67 0.00 0.00 54.05 0.00 0.00 -
P/NAPS 0.42 0.42 0.40 0.39 0.47 0.61 0.64 -24.50%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 30/06/17 29/03/17 16/12/16 29/09/16 30/06/16 24/03/16 -
Price 0.25 0.275 0.305 0.295 0.38 0.40 0.585 -
P/RPS 0.48 0.53 0.58 0.55 0.65 0.81 1.21 -46.04%
P/EPS 450.16 -1.86 -2.55 -1.91 -1.63 26.12 19.41 714.81%
EY 0.22 -53.75 -39.27 -52.24 -61.38 3.83 5.15 -87.80%
DY 0.00 18.18 0.00 0.00 52.63 0.00 0.00 -
P/NAPS 0.42 0.39 0.40 0.38 0.48 0.45 0.65 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment