[CME] QoQ Annualized Quarter Result on 31-Dec-2016

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -512.52%
YoY- -12.3%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 57,544 48,670 0 24,759 21,978 19,972 28,524 59.59%
PBT -4,932 -6,020 0 -14,719 -2,488 -3,552 -1,552 115.99%
Tax 0 0 0 -110 67 14 0 -
NP -4,932 -6,020 0 -14,829 -2,421 -3,538 -1,552 115.99%
-
NP to SH -4,932 -6,020 0 -14,829 -2,421 -3,538 -1,552 115.99%
-
Tax Rate - - - - - - - -
Total Cost 62,476 54,690 0 39,588 24,399 23,510 30,076 62.73%
-
Net Worth 63,562 64,532 65,282 64,870 71,458 71,644 77,168 -12.11%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 63,562 64,532 65,282 64,870 71,458 71,644 77,168 -12.11%
NOSH 485,210 485,210 441,100 441,298 441,100 442,249 431,111 8.19%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -8.57% -12.37% 0.00% -59.89% -11.02% -17.71% -5.44% -
ROE -7.76% -9.33% 0.00% -22.86% -3.39% -4.94% -2.01% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.86 10.03 0.00 5.61 4.98 4.52 6.62 47.45%
EPS -1.02 -1.24 0.00 -3.36 -0.56 -0.80 -0.36 100.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.133 0.148 0.147 0.162 0.162 0.179 -18.77%
Adjusted Per Share Value based on latest NOSH - 440,367
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.49 4.64 0.00 2.36 2.10 1.91 2.72 59.64%
EPS -0.47 -0.57 0.00 -1.41 -0.23 -0.34 -0.15 113.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0606 0.0616 0.0623 0.0619 0.0682 0.0684 0.0736 -12.14%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.05 0.05 0.065 0.055 0.055 0.055 0.05 -
P/RPS 0.42 0.50 0.00 0.98 1.10 1.22 0.76 -32.63%
P/EPS -4.92 -4.03 0.00 -1.64 -10.02 -6.87 -13.89 -49.90%
EY -20.33 -24.81 0.00 -61.10 -9.98 -14.55 -7.20 99.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.44 0.37 0.34 0.34 0.28 22.55%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 25/05/17 28/02/17 29/11/16 25/08/16 23/05/16 -
Price 0.05 0.05 0.06 0.055 0.055 0.06 0.05 -
P/RPS 0.42 0.50 0.00 0.98 1.10 1.33 0.76 -32.63%
P/EPS -4.92 -4.03 0.00 -1.64 -10.02 -7.50 -13.89 -49.90%
EY -20.33 -24.81 0.00 -61.10 -9.98 -13.33 -7.20 99.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.41 0.37 0.34 0.37 0.28 22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment