[CME] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 157.59%
YoY- 117.11%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 10,808 11,066 12,338 14,916 36,567 44,862 55,122 -66.14%
PBT -198 -710 234 660 -1,007 -265 294 -
Tax 184 0 0 0 -139 0 0 -
NP -14 -710 234 660 -1,146 -265 294 -
-
NP to SH -14 -710 234 660 -1,146 -265 294 -
-
Tax Rate - - 0.00% 0.00% - - 0.00% -
Total Cost 10,822 11,777 12,104 14,256 37,713 45,127 54,828 -65.99%
-
Net Worth 40,179 39,769 38,610 40,837 3,893 4,012 40,524 -0.56%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 40,179 39,769 38,610 40,837 3,893 4,012 40,524 -0.56%
NOSH 409,999 409,999 390,000 412,500 39,729 39,729 39,729 371.99%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -0.13% -6.42% 1.90% 4.42% -3.13% -0.59% 0.53% -
ROE -0.03% -1.79% 0.61% 1.62% -29.43% -6.61% 0.73% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.64 2.70 3.16 3.62 92.04 112.92 138.74 -92.82%
EPS 0.00 -0.17 0.06 0.16 0.00 0.00 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.097 0.099 0.099 0.098 0.101 1.02 -78.93%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.03 1.06 1.18 1.42 3.49 4.28 5.26 -66.17%
EPS 0.00 -0.07 0.02 0.06 -0.11 -0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0379 0.0368 0.039 0.0037 0.0038 0.0387 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.06 0.07 0.08 0.05 0.06 0.08 0.09 -
P/RPS 2.28 2.59 2.53 1.38 0.07 0.07 0.06 1022.82%
P/EPS -1,757.14 -40.38 133.33 31.25 -2.08 -11.98 12.16 -
EY -0.06 -2.48 0.75 3.20 -48.07 -8.35 8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.81 0.51 0.61 0.79 0.09 256.89%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 28/08/09 27/05/09 25/02/09 28/11/08 26/08/08 -
Price 0.06 0.06 0.07 0.08 0.06 0.06 0.10 -
P/RPS 2.28 2.22 2.21 2.21 0.07 0.05 0.07 913.44%
P/EPS -1,757.14 -34.62 116.67 50.00 -2.08 -8.98 13.51 -
EY -0.06 -2.89 0.86 2.00 -48.07 -11.13 7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.71 0.81 0.61 0.59 0.10 232.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment